九游娱乐手机版官网

當前位置: 首頁/專題專欄/兩會專題2020/操作報告范文
預算工作報告
預算工作報告
信息來源: 推送時長:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riweijinanshisongjiangqudisijie

qunzhongdaibiaorenyantaohui8cihuiyishang

成都市松江區民政局

 

這位代表著:

shousongjiangquminzhongguojiashouꦓquanweituoshu,xianghuixingyebaogaosongjiangqu2019nianyujueಞsuanyunxingqingkuangxiahe2020nianxiangmuyusuancaoan,qingyuyantao,bingqingliexigongrentichuzhegongzuojianyi。

 

一、2019年預算執行情況

 

2019nian,woqucaizhengzijingongzuodeyixizhuxixinshejiaozhongguodazijideteseshejiaozhuyixiangfaweijutizhidao,duofangweixiangxijianjueguanchedangdedishijidahedi19jieerzhong、sizhong、sizhongdangdaihuidexinli,xiangxizhangwoxiangxijianjueguanchexizhuxizongzuzhibuchangqiyekaochananjingzhuzhongjianggaodexinli,zaishiwei、shizhengjianshefuhequweidejianqiangderenlaobanxia,zaiqurenduojichangweihuidejiandujianchafangtantigangxia,yaozishizhizhongjiandingbuyiwenzhongqiujindegongzuoshangzonggediao,zhubuguanqiexinfazhanqushijinbuhexinjiazhi,yangezhixingzhilianghaoshuipingliangfazhanqushijinbuguiding,yiyange𓆉zhixingsixiangxindezhongdadezhongren,zhulilakaixumu“wudaguojipinpai”,huanmanwanshanshengfennengjihetixihuadeyingxiangli,jiaotashidiyouxiao,xiangxirenzhenzhixingchengxunaxiangjuedingbushu,guokujuesuanzhixingchengxuzhuangtaizonghexingshangweichilezuiheshijumian。

(yi)2019niantongchanggonggongfeiyongyusuanshishiqingkuangbaogao

12019年般公用設施估算使收入履行現象

quwujierendaihuiliucihuiyineirongtaolunjiezhude2019nianquanshengputonggongyonggaisuanchuangshouzhishugongshiwei220.73yi🅘renminbi,jingquwujierenchangweihuidiergeshiqici🐲huiyipifu,yuanyiyiyang gonggongfuwucaizhengyusuanshouyidiaozhengwei210.925yi,huanbidezengchang3.2%。quannianduzhenshilianjieshujuwei210.51wanyuan(jianfuluyi),biquniantongqituopinzhifu6.13yigangyuan,yanchang3.0%。

22019年一般的共公費用預算性支出執行命令條件

quwujiezhengxieliucihuiyichupingyantaojingguode2019nianquanguotongchangqingkuangtongyongjuesuanjingfeizhichugongshiwei345.39wanmeiyuan,limianqubenjijuesuankaizhi270.2yimeijin。jingquwujierenchangweihuidierbu18cilihuishenpi,jieshou𓆉qubenjitongchangtongyongfeiyongjiaoyuzhichudiaokongwei271.39yiyuanrenminbi。nianduquan𒆙xianzhenshizhixingchengxuxiaoguowei339.41yimeijin(fuhanxinpiwentiguojiayibandegongsizhaishouzhi9.1wanmeiyuan)(jianfuzhuer),bishangyinianjidajianshao5.68yimeijin,xiadiao1.65%。dengjifenleiciqiangzhizhixingqingxingwei:qubenjijingfeizhichu266.50wanyiyuan(jianfulusan),tongbizengchangyuelaiyuedi2.95%,jinxingxiaozhunfeiyongyusuande98.20%;zhenjijiaoyuzhichu72.91wanyi(hanyouquduizhenzhuanrugei18.04yiyuanrenminbi,jianfuzhuba),huanbifazhan3.43%。

2019nianquanshi“sangong”jingfeishouruzhichushouruzhichu67💦73.03wanshi,xiangbijiandi16.20%。jinlai:qubenji“sangong”zijinzhichufeiyong6092.33yiyuan,tongbizengchangzengzhang16.16%,fenweiyingongchuguoliuxue(jing)jingfeizhichu616.21wanmeiyuan、yingongcheliangzulinfeijizidongyunxingbaozhangfei5324.94yiyuan、yingongjiedaitingfei151.18wan。

32019年基本上公益性預決算收入支出平衡點問題

2019nian,quanguoyiyanggonggongfuwugaiyusuanjingshouruzuodao210.51wanyimeiyuan,jiamianshiduiqujiekuanjingbutiefeixinzi97.12yigangyuan,diaoruxiangmuyusuanpingwenkeyidiaojiesimujijin20.5wanyimeiyuan,qiannianjiezhuan🌊naru17.07yimeijin,congzhongyangzhengfuxingsimujijinfangru10.5wanmeiyuan,congguoyouhuatouzijijinyunyingyujuesuanjiaru0.5yimeijin,zengjiawentizhongyangzhengfuxunchangqiyezhaichuangshou9.15yi,zaimuzitongchanggongsizhaiyingshou3.4duoyi,zongjinezhiqianxunchanggonggongfuwuchengbenyusuangerenzichanwei368.7yimeiyuan。quanshengtongchangqingkuanggongzhongyusuanbiaoshouruzhichuwanzheng339.41yi,guojiaxunchangqiyezhaiquanhuanbenfeiyong3.4wanyi,jiezhuanxianianzhichufeiyong9.08wanyiyuan(juyouzhongyangzhengfubumenheshengjigongzuofanganjiezhuanbingqie zhengfubumengoumaijiezhuan),ranggaisuangudingdiaodimujijin16.81yi,zaidangnianshouruzhichufazhan。

(er)2019nianyizhengfuxingjijintouzicaizhengyusuanjixuzhixingqingkuangxia

12019年政府性性私募基金概算工資施行狀態

quwujiezhongguorenmindaxueliucinianhuitaolunjinxingde2019quanshizhengfuxingxinggupiaojijingaisuanlirunpingjiazhibiaowei75.33yiyuanrenminbi,jingquwujie🔥renmindaxuechangweihuidisanershicihuiyipingbanbaopi,zhunxuxianzhengfuxingguquanjijingaisuanxinzishourudiaozhunwei80yigangyuan。zhengnianxianshijinxingjieguoxianshiwei116.37shangyiyuan(jianfulusi),bishangyinianzengchanzengshou7.09yimeijin,zengchangqi6.49%,zhedangzhong:guoyouzhitudideliushichulingjinyingli111.13wanyiyuan,doushihexinshenghuosheshishenghuopeitaofeigerenshouru1.85wanyuan,zangshuichulifeixinzishouru3.22yimeiyuan,caipiaowangcishanhuodongjingerenshouru0.44yigangyuan,chuangxinqiangbidecailiaozijinxiaoyituiku0.27duoyi。

22019年當地政府性股權基金概預算結余實行條件

quwujierendadaibiaoliucihuiyipingbanyantaojiezhude2019nianzhenggequyizhengfuxingjijin、qihuo、xianhuo、weipangongchengyusuanbochuzhaoshengzhibiaowei103.91yirenminbi,jingquwujierenmindaxuechangweihui2、 18cihuiyitongzhipizhunshu,yunxuzhengfujiguanxingtouzijijingusuanjingfeizhichugaibianwei94.5wanmeiyuan。zhengnianxianshilvxingjiegaowei95.64shangyiyuan(yibanbaokuohebingkongjianxianzhengfuzichabaogaozhaiquantouzizongzhichu12.45yi)(jianbiaogewu),biquniantongqijianxiao44.74wanyiyuan,wanquandediaozhengchengbenyusuande101.2%,dangzhong:guoyouzhidipizhuanrangjinshouyianpaideshouruzhichu79.03wanyiyuan,tudizhengcunchuzhuanxiangduchaqiyezhaigerenshourunidingdejieyu9.45yi,ꦚshenghuichengshi𒀰kuangjiafuwusheshizhengtaodapeifeijutianpaideshouzhi2.04yirenminbi,bawushuichuzhifeizhidingjihuadekaizhi3.23yiyuanrenminbi,zhaiquanfuxifeiyongzhichu 1.35wanyiyuan,fucaicishanjindengbiedezhengfubuxinghuobijijinxingzhichu0.59duoyi。

32019年中央政府性股票基金概預算收支明細平衡量情形

2019nian,quanshengxianzhengfuxingguquanjijingerenshourubianxian116.37wanyimeiyuan,jiafashouduiquduizhangjingbutiefeixinzi22.90wanyiyuan,caiqulijieyingyu0.57yirenminbi,zhuanruchengshizhengfujiguanzhuantizhaiquantouzishourushuiping12.4wanyi,zaiyinxingrongzizhuanmenzhaiquantouzi6duoyi,yuguhejidangchuxiangguanbumenxingzhaijuangerenzichanwei158.246yi。2019nianquanguofuchuzuowan95.64duoyi,zaitianshitouzizichazijiuguozhaihuanbenfei꧑yongzhichu 6shangyiyuan,mouxiefeiyongkexueanpaidegongzuofanganguozhaihuanbenshouzhi0.6duoyi,diaoweizhiyiyangfuwuxinggaisuan10.5wanyiyuan,churuxiangdiyingyu45.505yi。

(san)2019nianguoyouqiyechongfenyunyingcaizhengyusuanlvxingxianzhuang

12019年國家股資產運營預算表收益下達時候

quwujierendaihuiliucichumohuiyitaolunquerende2019nianquanxianguoyouqiyejinrongzibenjingyingguanꦍliyusuanbiaoyingliyijuwei1.8shangyiyuan,jingquwujierenchangweihuidierbushijiucichumohuiyixuke,jujueguoyoukongguzichanshengyicaizhengyusuanxinshuidiaozhunwei2.35wanyimeiyuan。shangbannianyuqishixingbaogaowei2.35yigangyuan(jianbiaogeliu),biquniantongqituopinzhifu0.74wanyiyuan,beizeng45.96%。

22019年國有制資本投資生產工程預算費用支出 來執行實際情況

quwujiezhengxieliuciyantaohuiyantaojingguode201ꦚ9nianzhenggequguoyouhuatouzijingyingguanlijuesuanshouzhimubiaowei1.3wanyi(jianfuzhuqi),changqixinghelishixingjiegaowei1.35yi,biqiannianyizhi0.2yirenminbi,wanzhengnianzhongfeiyongyusuande100♍%。zuizhuyaodeshiyongzaiguotouzongbuhuanyouchengyuanzongbuzengzi。

32019年國有化資源銷售工程預算結余平穩狀態

20♐19nianguoqijinrongzibenqiyejingyinggaiyusuanxinzishourudadao2.35wanyiyuan,peishangbennianjiezhuanshishouru0.07wanmeiyuan,jinniankeyiyongzaicaizhengzijin2.42wanyiyuan。2019nianguoyoukongguzichanguanli🥃xiaoshouyusuanbiaohuafei1.3wanyi,diaozhengzhiyinggaifuwuxingfeiyong0.5shangyiyuan,jieyuxiangdijieyu0.62wanyiyuan,jiezhuanxianiandongyong。

(si)2019nianbuweizhengfuxingwaizhaiyibantiaojian

12019年去處政府部門公司債務交易額情形

2019niannianzhongwoquxianzhengfuzhaiwujiufenjiaoyiewei217.3wanyi,biaozhong:tongchangzhaiwujiufenshangxian113yimeijin,zhuanyezhengfuzhaiwuxianzhiedu104.3wanyi。neinian,shicaizhengyusuanxiadatongzhiwoquxintianjiaruleyizhengfugongsizhaiwujine21.55yi,zhongjin:genggaisidezhaiwujiufenjine9.1shangyiyuan,xinzengdezhuanxiangzhengzhizhaikuanedu12.46yi。2019niannianzhongworenminzhengfubangongshigongsizhai🔜wudaewei238.8wanyuan(jianfulujiu),zhishao:tongchangqingkuangxiafuzhaijine122.15yi,zhuantiwaizhaijine116.7wanyiyuan。

22019年去處人民政府政府債務剩余狀況

2019nianqichuquanshirenminzhengfuzhengfuzhaiwutouzi🌳kuanyuxiadeqianwei104.995yi,danqizhong:yiyang guozhai58.99wanyi,zhuanyegongsizhai46yimeijin。neishitianjiadabufengongsizhai9.1yi,zaitourongziyinggaiqiyezhaiquan3.4wanyuan;jiangxinzengzhuanyeqiyezhaiquan12.4yiyuanrenminbi,zaitouzizichazijiuzhaiquantouzi66yi。dangnianduhuanpubianguozhai3.4wanyimeiyuan,zhuanyezhaijuan6.6wanyiyuan。2019nianyuedizhenggequrenminzhengfuzhengfuzhaiwuzijineduwei125.89yigangyuan,zaizheqizhong:pingchanggongsizhai68.09yi,zhuanxiangduchagongsizhaiquan57.8wanyimeiyuan。

(wu)2019niancaizhengjurenwubaokuowenti

2019nian,gaiqucaizhengyusuanxingzuoyeanzhuangquwujierenduoliucidahuiyouguanyujueding,weiraozhu quweiquzhenzhengfuzhongzhongzhizhongzuoyemubiao,zhuahaozichanwending🍒kekaozengchanglv,zhongzhongzhizhonghouqinbaozhangheyouhuahuimin,changqishenrutuixing“kechuang、wenhua、huanjing”dexiandaihuaxinsongjiangdajian,shehuitongchouxiangmuzijin,tuxianzhongzhongzhizhong,laogushenrutuixingsixiangcaizhengyusuanxingzuoye,shouyaobiaoxianzaisange“zhenghe”。

1.整合經濟性優質化量進展,引進可持繼進展聚財

liyongg60kechuangguodao🍌qiyepinpaixiaoyong,zuoqiangzhuanyeyingzaoyeheshitixingjingjitiaojiandejujiqugaofeng,zhujiankeyikejiyouxiangongsiduoyuanhua,baochigaishanyingshangchangjing,yanbianchengchengbenzhuanxingdewengwengshengqudongli。bashijinjinweiraozhongzhongzhizhongfangchanheguanjiandegegelingyu,jiadatourucaizhengxingrenkelidao。2019nianbuxuyaozaishiyongdanweijinbuyinsugongtoushen24.60yiyuanrenminbi,yibanzhuyaoyongyu:dezhichijinzhanxiandaihuayanfaye5.49wanyiyuan,dazaifazhanfangxiangzhong🌞guoxiandaigongzuoye0.96yimeiyuan,cushikejifazhanxinxihua、youyishidezhudonggaoduanpinpaizhizuo1.456yi,renyuanweilaifazhanzhuanxiangjihua1.43yi,lideqiyegongsidefazhanzichazijiu14.89yirenminbi。dierjinjinweirao“tizhitixiao”zhixingjishiguokushuishouzhengce。weizhuashiguokujingshouruxiangduiwendingtisheng,shixingguobatiaoquduijiezhen(xiangmu)jifaxingcaizhengxinggouchengfalvyijudeng,duoguanqizaijiangdongbenqugejiezhen(gongyequ)zuzhichuangshoudechongfenxing,biancejiezhen(gongyequ)duijiaochengshijinbugaoanquanxingnengliangjinbu,cezhongzhaoshanghezuohuishang,soujizhenglichuangshouqianjing,zengqiangcaijuwangzhanjianshe。

2.對焦安全保障和糾正居民,大幅提升居民企業進展總體水平

lianxubuduandiaogaojiaoyufudao、yiyaoweishengjiandu、shehuixingbaoxiandengminshengzhegelingyutouzishixiao,jijijingzhundingweiminshengkongque,youxiaodiqudonggongkaifuwuxiangmupingdenghua,zhazhashishizuihaobaoxianhejiejueminshengtiexindeshouhoufuwugangwei。2019nianwoquminshengwentitouruliang124.935yi。bashixueqianjiaoyutouruliang41.61wanyiyuan,guanjianyongzuo:longtengyuanxiao、yongfenghuayuanxiaoxiaoxue、xinqiaoxinmingaojigonggaozhong、zhongshanrongmeiertongyuandengxinqijianzhuxiangmu,zhusuloudazhongxiu,jiaoxuepingjiaji zhejiufei,jiaoyujiaoxuewenhuaneihanshejijinru,yuanxiaoyundongweihudeng。eryaoyiliaobaojianganjingjinru17.38wanmeiyuan,jibenshiyongzai:songjiangquxuexiaodianshequyiyongjigou、jiutingshequyiyongjigougaikuogaigongchengjianshe,gonglisanjiayiyuanmenzhenshequyiyongjigouhejibenshequyiyonghuanweiyewuxuexiaodiangongzuoyouxiaodanbaole,gonggongxinghuanweiyewu,shequyiyongjiujideng。sanshishehuishangyouxiaodanbaoletoufang37.316yi,zhongdianshiyong:zhonglaorenrencunmintuiyangjintiezhengce,zhonglaorenrenzongtijintie,touzichuangyeqiuyejigongyidexingzhugangjintie,guan🥃yuyanglaodichanshequyanglaofuwupeixun,canfeirenjieduibangfu,shehuishenghuojiuyuandeng。sishi♔xiangyefuxingtouruliang10.66shangyiyuan,qizhuyaoyongyi:dongbeinongcunzhenghebanghu,doushizhihenduoyuye,cunminggaibian,zongkaiguotuguankongshejideng。wushidadoushijinshenggaibianzhichu17.975yi,zhuyaoshishiyong:laochenggengxingaibian,jiujiefangquanjugengxingaibian,punanyanhaidiqulvseqijiezhuanggongyedeng。caizhengjufuchushizhongbaochijianchizaichengchangzhongxunsuquerenquanguotongyongdeyewudeyewuqingkuangjitongyongdeyewudeyewushifuwuzhiliang,querengaicaochengchangzhongdachengjiugenghaodigenggongpingyuanzemoufulidajiagongzhong。

3.把握自然生態現代化發展,構建人文景觀適宜居住城鎮

wengushuliyuandalixiangmolansequshiguannian,bujianduanshenrutuijinshengtaishouhushenghuohuanjingdegenjicuoshixiangmuzhizuo,duofangmianchuangjianmolanseshengtaishouhumianji,wenbufazhantuijin“siwangshenduronghe”zonghechuxing,chixuwanshanchengshidiquhuopinxing,dianzizhulixiangmuzhizuomuqianhuaxinsongjiang。shouxianshishengtaishouhushenghuohuanjingdegenjicuoshixiangmuzhizuojishouhuchanchu10.35yigangyuan,jibenyingyongyu:shenghuolajitongxifenyuantouyangejiandu,meitianshenghuolajitonglayunyingjichuzhi,dekongqi、hedi、turangjiegoudengjienengjiancefangan,jiexinhuayuanxiaoqu、jiantilvdaoxiangmufazhandeng。diershihedihuanjingzhilijifangshuilinguoyexiangmufazhanjiaru19.91wanyi,jibenyonglai:hedigaoxiaozhili,shizhengguochengzhongguochengzhongdajian,hedizhengdun,cunlirizibawushuijiagonghuoꦍshimoyanglangdaodajiandeng。sanshihelichuxingdajianchengben17.64wanyuan,zhuyaodeguangfanyongyu:youguidianchet1、t2xianjichujianshexiangmu jianshejichujianshe,wuzhudaoluqiaoshengjigaizaojichujianshexiangmu jianshe,ronglelujianxiu,jinyulukuayoudungangjichujianshexiangmu jianshe,chentadaoluqiao(xiexin—jinpianyuandiqujie)xinqixiangmu,g60songjiangduanwenxianglulijiao,dushunanqubquchengzhendaolujianmeideng。sishichengzhenbangongkongjiankuozhanduofangmiantouru♓liang26.36wanyuan,jibenyonglai:dongbuxinchengqujichuxiujian,dajugongjianyiqijichuxiujian,jiansheyongdicunchubingqiejiansheyongdijianshaohuadeng。wushichuantongyishudujialvxingchanchu7.88yigangyuan,yibanshiyongyu:guangfulinjiaoyeshengtaijingguanyuanhesongnanjiaoyeshengtaijingguanyuanjibenxiangmudajian,songjiangquxinxianshilexinchuanmeizhong、renwenlishisongjiangcuxiaohuodongzhongjibenxiangmudajian,chanyeshengtaijingguanquandujiayouxuanchuanguanggaoqudaoyingxiaotuiguanghuanyoudujiayouqudaoyingxiaotuijianhuideng。genjubashengtaijingguanxiandaihuazongzhiduofangweigoujiandashizhengjibenxiangmudajianhekongzhi,jijiyingzaoyijushizhengdashizhengquyu。

4.專注國庫部門轉型崗位,驅動國庫部門工作非常多方位不斷完善

yichenglirujinhuacaiwuguankongjizhiweishouzhong,yigengxinruanjiangongzuosilu、gengshifuwucuoshi、gengduoxiaonenglaoguyouxujijijiakuaituijingaigongchengyujuesuanguankongguankongji🐻zhixingzhengtizhijiaoyutizhijigougaige。gengshigaijingongchenghaoxiangmukujianmei。dingqishenruxizhigaijingongchenghaoxiangmukuxitongxingzuzhijigou,jianggaigongchengyujuesuanxiaojiguankongyugongchenghaoxiangmukujianmeishencengrongweiyiti,juedingyangegaigongchengyujuesuangongchenghaoxiangmuchukuheshitaotai,jinyibudetishenggaigongchengyujuesuanshiyebiandekexueyanjiuxing、zhunquewuwuxing。dieryihouzhashijijijiakuaituijinguokujijieweixinzhifufangshizhinengshuzihuaxingzhengtizhijiaoyutizhijigougaige。qunianjueding“gengyouyouxujijijiakuaituijin,zhubushixing”deyaosu,zhimingjinrongyewuliuchengfangfa,tishenggaijianjinrongyewuliuchengapp,zaiqubenjigaigongchengyujuesuanqiyexianxiatuiguangdegongzuojingyanlilunzhishishang,jinyibuyouxujijijiakuaituijinjiezhenguokujijieweixinzhifufangshizhinengshuzihuaxingzhengtizhijiaoyutizhijigougaige,gejiezhen461jiafeiyongyuanxiaoyibujushiyong。sanshifenlijinyibutuidongzhouquanfeiyongyejikaohepingshupingshukaohejianliyewu。zhidingsongjiangquzhouquanshiyongfeiyongyejikaohepingshupingshukaohejianliyewusheji,jiangfeiyongbianxie、feiyongxiada、feiyongshedingxiangyingxianjinzhifuyuyejikaohepingshupingshukaohejianduguankongjiaoronghe,keyitongguoyejikaohepingshupingshukaoheqianpingshu、houpingshu、feichangdatebiehaoxiangmupingshu、yejikaohepingshupingshukaohejiancexiangyingxingzhengbumenbujupingshu,zhouquanshiyongfeiyongyejikaohepingshupingshukaohejianliyewu。sishishizhongruyilixingjiedian。laogupeisuguo“jinshiri”xinlizhunbei,zhuahao“sangong”feiyongjianli;yanchagaisuanzhuijia,shenrudiaochaqianxijianbiegaisuandaxingxiangmudiaozhenghegaibiandezhongyaoxingxing,yangecongjinzigeshenchabahaoguan;jianghuiquanliyajianshangwubangongfei、jinengpeixunfei、dianshidianhuahuiyifei、lvchafei、weituoshouquanxiangmufeidengyiyang xingjiaoyuzhichu。

zaizuoxiangzheng,2019nian,zaiquweidekexueheliyinlinghequrenmindaxuehuanyouqichangweihuideyoulijianchaxia,zaigejiezhen、gechumenheshehuihuaduofangdexinxihuagulixia,baojingxinxingshibiandongdeyansusidakaoyan,paijiedisanchanyegaigechuangxindejijinbubian,quanshiguokuzhichuqianduozhonggong𒊎zuonengbaochiwendingzhixujingrantuidong,guokuzhichuqiannianshouruwenzhongqiujintisheng,guokuzhichuqianchuligongkexuehenhaodeguifanbiaozhun,guokuzhichuqianjigougaigeyizhishenrudetuijinxiangmuxiangmujianshe。yinwei,tamenyeyouyishidiguanchadaoxianxinghuiyoudezhuangkuanghetanqiu,guanjianyou:zaoshou💝daojinqianxiangxiahuozhejianshuifanganjiangfeifangandengtiaojiandeguanxi,guokuzhichuqiankuodashouyiyaqianghenanduchixushijianjianxiao;zaituidongrujinhuaxinsongjiangxiangmujiansheqianjinxingchengzhong,qiantoufangshijixuqiuyufakuoda,guokuzhichuqianjieyudiwomaodunyujiayanzhong;zaigaopinxingnengjinzhandedaozhilu,zenmeyangqutuidongguokuzhichuqianfanganduishitixingjinqianhegaopinzhiqiyedeyinliuyingxiang,huanxudeshenrudetanqiuheshendusikao;guokuzhichuqiangaisuanchulijishihuiyouboruo,gaisuanchuliyuyewujixiaochuliyiqihuabeijingjixujixujiaqiang,jiasugaisuanshenlijindubiaobaozhangfangfajixuchengshudedeng。yinci,tamenjiangjiaodushoudaozhongshi,zaiweilaishiniandegongzuozhongtanranmianduizhuangkuanghejiannan,jixujiaqianggaishuwenkong,zhudongxingtongguocaiquhenhaodebaozhangfangfa,zhuanxinzhizhiduiyuhelaijiejue。

二、2020年預算草案

 

2020nianbenqubuxuyaoshouruzhichuchengbenyusuankexueanpaidejiaoyushishifangantixishi:jianchilejieyijiangchaoliangxinwangluozhongguodadaibiaoxingshehuigejiefazhanshiyongzhuyilishiguanweijian❀yi,quanbudeguanqieshishidangde19dahe19jieerzhong、sizhongquanweihui,shenruxizhilejieguanqiejiangchaoliangzongzuzhibuchangkaochadiaoyanzhongqingzhongyaodejianghuosixiang,xiangxiguanqieshishidifangjingjishihuishiqingdianshidianhuahuiyisixiang、shiyiguoqingjieshiweibaciquanweihui、wujiequweibaciquanweihuisixiang,zaiquweidegangqiangyibashouxia,zhunquebawoquanbudewanchengxiaoxieshehuigejiefazhanmubiaozhizhongren,jiagusuoxiao“lianggemubiaozhi、sanzhengcecuoshi”dezhanlvejuecejingzhengyoushi,jiandinglixiangxinnianbuyiwenzhongqiujinyunzuozongzhudiao,jiandinglixiangxinnianbuyixinzhuanxingguannian,zaifuzaxingqushixiajiandinglixiangxinniannishifeiyangdexinnianhexinnian,youlifahuichulaicaizhengxingjuzaisongjiangxinshidaixinfazhanzhongdegangweizhizexiaoying,zhidingjijixingdongdecaizhengxingjuxingui,jiandingyasuochengyibanxingfeiyong,zuodaoweiguanlidebenzhiqianyanjishu🉐baozhangjizhi,zhulizhuahaoshenggaoshengfenfazhannengjiheguanlidebenzhidechuangxinli,kuaisuzengjinshengfenfazhanzonghezhengyechengduhezonghezhengyezongtishuiping,tongchouyiliaobaoxiantuixingwenzengchangqi、cugaizhi、diaoxingshi、huiminshequsheng、fangchenxian、baodongtaipingheng,wendingshichangjingjiyunzuozaiyouxiaolvquyu,yibaozhengduofangmiankaijianxiaokangshenghuofazhanhe“shisiwu”kaifajihuashunlijinxingluoxiaweimu。

(yi)2020nianyiyang gongzhongchengbenyusuankexueanpaixianzhuang

12020年通常公共性決算收益及財政資金分配

zongtikaolvdaobenqujinqianfazhanzhuangdabianhuaqushihexiangguanzhengcewenti,2020niangaiquyibandegonggongfuwugusuangerenshouruzhibiaotuwei223.15wanyimeiyuan(jianbiaogeyi),tongbizengsuzengjia6%。jiaxiaoshouminzhengyuxiafajingzhengfubutieshourushuiping71.195yi,diaodongyujuesuanwengudiaomujijin21.5yimeijin,jiediaoguojiatouzizhecaozuojuesuan0.91wanyimeiyuan,quniantongqijiezhuanlirun9.08wanyi,dangnianduquanshikedadaoyibanlaishuotongyonggongchengyusuancaizhengzijin325.83yirenminbi。zaiqi꧙zhong:qubenjijingli256.195yi,zhenjijingli69.64wanyiyuan。

zhinenggenju“liangruweichu,shouruzhichubiaodongtaipingheng”ಌdegongchengyusuanbianzhichengxuzunxunyuanze。2020nianquanshitongchanggongzhongyujuesuanxingzhichuqueding325.83wanyi(jianfuluer)。fendengjiciwei:qubenjichengbenyusuanbochu256.19duoyi(jianfulusan),zhenjigongchengyusuanfuchu69.64yirenminbi(hanyouquduizhenzhuanhuizhifukuan11.18wanyiyuan,jianfuluba)。zhenggequzhiqianyiyanggonggongxinxigusuanshouruzhichupingheng。

22020年區本級常見公用估算費用支出 制定

2020nianqubenjiyibangongyongsheshifeiyongzhichufeiyongniding256.19yimeijin,shouyaodaitiyineifangwei:

(1)bangonggongxingchanpinfeiyong16.24yigangyuan。tong♍changanzhuangbenqugonggongxinxichanpinjibaozhangjizhiweixianjiguancangonggongsidechengdanquanzedengzijinfeiyongzhichu 。

(2)guofanganquanjiaoyuzhichu0.3𒁃6yi。zuizhuyaofenpeiꦓminfangguochengzhongjibenjianshe、zhuangzhijixieshebeichuliweixiuheguofangjunshijiaoyujiaoxuexuanchuanfangandengfeiyong。

(3)gongtongwendingjingfeizhichu13.9ꦿ1yimeijin。zuizhuyaodebuzhigonganrenyuan、sifajiguandengzhengfu🅰fazhixingzhengbumendemeiwentijinxingdehezhenbananjianzhuanxiangjingfei,henanquanzhuangzhihetupianxinxishebeidejinxingfuwuqiweihudengfeiyong。

(4)jiaodaozhichu🌺feiyong41.36yigangyuan。zuizhuyaodejihuapeiyudanweipingrizhiliqidong、jiaoxueyanjiupeizhijiansheguihuatong🔜shipeiyupeishundengzongzhichu。

(5)shengwuxuejiqiaoshouruzhichu4.995yi。jibenjutianpaijilikejikaifazhuangdaxinxihuazizhuchuangye,kejikaifazhuangdachuangxin,shuipingshe♋beichuangxin,renkegaoxinkejishuipingshebeiqiyezhuangdadengkaizhi。

(6)wenhuakexiuxianlv꧅youtiyuwenhuayuwenhuachuanmeihuafei4.36yi。zhongdianfenpeiguxue🌜lihetiyujiankangyundongcuxiaohuodongchangditoujian、yundongcuxiaohuodongchangditongyongsheshijiqishebeiweichi,zhichengzhaokaigezhongtongyongguxuelicuxiaohuodong、shichangyichuanheyingxiaotuiguangguxuelicaichanfazhanfangxiangdengfeiyongzhichu 。

(7)shijieyouxiaobaozhanghezhaogongzuojingfeizhichu26.03yi。yibanzuzhijigougaojirencaitishengjijintouzi、zhaogongzuobutie、❀dangxiafuxu、tuiyifang▨zhi、shenghuoxingfuli、shenghuoxingzuzhijigouzaipei、zhiticanjirenchuangyebangkunjitudizhengyongshehuiyanglaobutiebiaozhundengbochu。

(ꦅ8)qingjie🎀jiankangshenghuofeiyong17.44yimeijin。dabufenzuzhiyidingqingjieweishengpingtaidingqijiazaizhuanxiangzijin、yidingshengchanshebeizulinfeijixiubu、yidingqiuzhuhuochouhuashengertaibutiezhengcedengqitazhichu。

(9)fazhanjienengganjingganjingjingfeizhichu2.08wanyiyuan。zhushuajihuashengtaihuanjingjiancewang、jiedian💞jianghao、beiwurantanpaifangjijizhizaoyezuchengdiaojiezhongdianjiujikuandengfeiyong。

(10)xianyushequfuwuzhanshouruzhichu34.47wanyi。guanjiananpaigongꦡgongxingfuwuzhuangzhiweixi、jibenfuwuzhuangzhichuangxin、daolulvhuayanghu🍸de、huanjingweishenganquanzuoye、lajifangfanhuoshidechengshizonghezhifaducuducudengqitazhichu。

(11)chumuyeshuihuafei23.06yiyuanrenminbi。tongchangguihuacaoyechuchanbutiekuan、doushixinxiandaicaoyesheji、xiangxiafazhanzirancungaijian、linyejuweihubaoyang、shuiwujichu⛎sheshishebeisheji、geipaiwujichusheshishebeiweihubaoyang、cunlihuodongfeishuichuligeleihedaozhilizhenggaidengshouzhi。

(12)keyunyunshuguanlikaizhi16.56yirenminbi。shouyaozhidingjihuagongjiaobutiezhengce、luxiankaifaheqinglidengjieyu。

(13)chanpinkantanchanyeshujudengfeiyong15.84shangyiyuan。zhuyichouhuaxianyuzhongxiaoxing♍deqiyezhengcefuchichengben,dazaijishuxinggaijin、chanpinpinpaichuangli🔯,zengjinzhongxiaoxingdeqiyechengchang zhuanxiangzhengzhizhengfubutiedengzongzhichu。

(14)shangyeloufuwubaozhangyedengqitazhichu0.95wanyi。zhuyaodeanpaiteshuqiyezhichi,zengjinyanfaxingshouhouzhizaoyeheminzuwenhuachuangyichanyelianxingqiye♋zhuangdadengzongzhichu。

(15)zidongcailiaohaiyangshengwuqixiangzhandengfuchu0.61wanyiyuan。jutianpaitudideliushigongzuo、chouyangdiaochahuozheqixiangyubaotaizhanjiazaiweichidengjiaoyu﷽zhichu。

(16)fangjianbaoxianzhichufeiyong2𝕴0.4yi。zhuyizuzhibenqulaochenggaige、nongcunfangwuxiuqigaigeshenzhilingwaideguizhangzhidujianxiudengkaizhi。

(17)liangyoushipinyunshuchubeikujingfeizhichu0.79wanyi。zhuyaoshirangqujizigeilvliangzhuanxiangzijinjidaliangshougourenjiamuchangshangpinzhongleiliangzhejia🐈nianlixi、shiwuganzaofeidengcishanhuodong🦄xingtiebukaizhi。

(18)honglaofangkongjiyingjijianguanjianguanqitazhichu1.73duoyi。jutiquedingdeanquankekaojiagongyuanchengjiankongjianli、xiaofangyuandean꧒quankekaojichusheshifuwuqiweihujidizhenzaihaisuozaochengdepinggudengjiaoyuzhichu。

(19)baosongruxuefei5wan🎃meiyuan。baokuoquedingrendaihuihuodexukegaisuanhouzhongguohedangdizuihuotaidexingzhengtizhigaigexiangmu、biranhonglaojiuzaixiangmu、qitadebuyiyuyu♐liaodezhichufeiyong。

(20)fuzhaifuxishouruzhichu2.33wanyiyuan。jutichouhuaguojiaputongguozhaifuxihuafei。

(21🐼)yixiezhichufeiyong7.74yi。hexinjutianpaiyangezhixingzengrenzengzidengzhengcecuoshixingyinsufenxi、gexinghuazuoyeguanliweihu、rudangdechengxuyidengjiaoyuzhichu。

zunzhaoguojiaheshiguangyudangzhengqishiyedanweiqinjianjieyueyongdian,biaozhundekongzhi“sangong”jingfeizhichubuqiachaochufanweiquniangaiyusuandexuyao,2020nianquanxian“sangong”jingfeizhichujuesuanwei8515.94qianyuan,bibenniangaiyusuanshuzengzhang2.00%,jinlai:qubenji“sangong”shiyefeifeiyongyusuan7497duowanyuan(jianfulushi),biquniantongqifeiyongyusuanshuzoujiang0.7🐽7%,juyouyingongchuguolvyou(jing)zhuanxiangzijin810.00wanyuyuan、gongwujiedaichuxinggoujinjikaijiyunxingweihuyubaoyangfei6288.24duowanyuan、guojiagongwujiedaichufei398.76wankuairenminbi。

(er)2020nianzhongyangzhengfuxingxinjijincaizhengyusuananpaihaoxianxiang

12020年市政府性母基金概算薪資及財政資金確定

2020nian,quanxianyizhengfuxinglicaichanpinfeiyongyusuanxiaoyi65.75wanyiyuan(jianbiaogesi),peiheshilizhuanyebutiezhengceshishouru0.28shangyiyuan,shiyonglinianlaiyingyu43.65yirenminbi,changqixingkenidingshiyongdedezhengfubangongshixingjijintouzicaizhengheji109.68wanyiyuan。woquzhengfubangongshixingzhaijuanyusuanbiaojingfeizhichu109.68yi(jianfuluwu)。qunianxianzhengfuxing♏huobijijinyujuesuanshouruzhichupinghengdian。

22020年多種鎮政府性股票基金經費支出概預算前提

(1)cunzhenjianshejiedaobanshichuxingzhichu105.37shangyiyuan,dangzhong:

guojiashengtuanquanshiquanzhuanranglirunbuzhidejieyuwei96.7duoyi,zuizhuyaodeyongzuo:duizhanggeijiezhen、xiaoqudengdiquguapaichurangbaochoulv43.5🔴yimeiyuan,jianqinghuajintie10shangyiyuan,guoyoutudicunchu14duoyi,quzhengfutouzifeiyonggongchengxiangmu18yigangyuandeng。

qujiౠlinguoyeguotufajuexiangmuzijinguihuadehuafeiwei0.19yirenminbi,baokuo🌠shiyongzaizhongzhiyeyitihuakaifajishujititudiyuantouzhililoupandeng。

chengquji🍎chutiaojianshebeixianghupeitaofeianpaidejiaoyuzhichuwei5.15yiyuanrenminbi,zhuyaoyongzuopunanshengshifeitianranqianzhuangjiezhuangdengshizhengdaolupeibeihegong💖jianpeibeixinxiangmu。

shuiliangchulifeihelianpaidefeiyongzhichu wei3.33yimeiyuan,tongchangyongdaowushuichulizhansheshiguanliqidong﷽feijigongyefeishuichuzhifeideng。

(2)借款付息教育支出1.8wanyi,tongchangshiyongzhifuxingyeguojiazhuanyegongsizhailixilv。

(3)zhaiquanfuxihuanbenfeiyongzhichu 1.5yirenminbi,qizhuyaoyingyongyusonghuanzhongyangzhengfugongzuofanganqiyezhaichengben。

(4)shehui🥃gejiededaobaozhang、ticaigongyixingjindengtongyizhaijuanyusuanbiaofeiyongzhichu 1.01yi,zuizhuyaodai🌌tiguimohuajishuikudiaoyu(zhongqingsanxia)yijuzhongqishuishouyouhuizhengce、yiyangqiyegonggongsheshigengxinjiyundongbuzhudeng。

(san)2020niangongyoutouziyunzuofeiyongyusuanzhidingyuanyin

12020年國有制投資者合作經營費用薪資及資產實際情況

2020nianquanshengguoyoukongguguquantouzicaozuogaiyusuangongzishouru2.4wanmei▨yuan(jianfululiu),shejidao:guoyouzhiqiyezhuyingjiaojingli🅺run1.88duoyi,guoyouzhiguguli、guxigongzishouru0.52wanmeiyuan。jiazhimeinianjieyu0.62yirenminbi,nianshaokezuojingli3.02yigangyuan。

22020年國有化投資銷售經營費用預算其他支出及均衡性情況

2020nianquanshengguoyoukongguzichanhezuojingyinggaisuanhuafei2.1wanyimeiyuan(jianfuluqi),tongchangyonglaiguotouzhuangxiuzhuang🍷xiugongsimingcijieshixiashudanweizhuangxiuzhuangxiugongsizengzi。diaoweizhitongchanggongyongsheshifeiyongyusuan0.91𒐪5yi,jiezhuanxianian0.01wanyiyuan。2020nianguoyouqiyezibenguanlijiamenggusuanchuruqushe。

(si)2020niandifangzhengfubangongshicaichanshiqing

12020年敵方當地政府財產上限現狀

2020nianjinnianchuwoquzhengfujiezhaixianzhiwei238.8yi,yebaokuoyibanzhaikuandae122.1yi,zhongꦺdianzhaiwujiufenjine116.7yirenminbi。

22020年地區當地政府債款賬戶額度事情

2020nianyuechuwoqudifangzhengfujiekuantouzikuanxianjinyuewei125.89wanyiyuan,🎀huanyouyiyang gongsizhai68.09yihezhuantigongsizhaiquan57.8yiyuanrenminbi。

 

(wu)youguandezhongdianshihaoxiangmuxindaizijindechouhuazhuangtai

2020nian,woqucaiwushiqingzhuiqiuwenzhongqiujinzongdiaoxing,zhuiqiuxinzhuangdaxinli,huanraowangzhanyouhuahuafeigeju,zhenzhengzuodaobijiaotuchu🦂zhongda、youbaoyaoya,⛄zhengquechouhuageleihuafei。

1.切實提升自己G60科創連廊競爭與合作力,科創驅動器松江制造邁向松江創造”,釋放強勁新動能

shizhongjianchixintishengjiazhiquxiang,jianchidefuwudiqushichangcelve,chixubuduanfahuizuoyongjingzhishengchanjiagongyedaiqianyouhuoli、zidonghuatesehuakongzhili,dazhongxingqiyexinmeili,youxiurencaichanyejijuyinrenzhuyili。2020nianbutiezhengcechanyejinbufazhanjinbugefangmianjuesuanniding29.15wanyiyuan。sishiningjuzhongxinqiyejiyewu,zaishiyongxianjinshengchanyefazhanlingyuzongjizuzhi8.92wanyi。ershipeianquanliutongye、shipinzhizuocaichangezhongqiyewenhuacaichandenggefangmianjiaquanpingꦰ꧅junbuzhi1.29wanyiyuan。sanshizhijigongsigongyixingkexuequanxin,jianxiaoshengchanzhizaojinxing,shenrutuijinkexuequanxinzaijiuye、gaoxingongyigongyixingzhongdachengguotupianzhuanhuan、xinxifangzichanquanzhanlvemubiaodenggongzuofangmiananpaihao2.13yirenminbi。sishiweijihuoxiaoweizhongzhongxiaoxingqiyezhuweilaifazhanqianjingfengcai,zhunbeixiaoweizhongzhongxiaoxingqiyezhuweilaifazhanqianjingbangfuchengben14.9wanmeiyuan。wushiseodeyouxiurencaiqushijijintouzizhidingjihua1.915yi,caiyongdafuzhaoyin、zaipeihexiyinzhubucuoderencai。

2.更加注重提高了標準有保障水平方向,SEO共公工作供求平衡,帶動各類社會的事業快速發展

weichiyilaobaixingweigongsi,bagukejitiliyifangdaobijiaogaoweizhishang,baguketiexinchengweishouxianbiaozhunguiding,quanmianxingluoshiyigangshuangzefuwuhehuanheminshengwentishiye,2020nianquanshiminshenggaishanguanlifangmianguihua129.65yimeijin。bashishehuixingdanbaojuesuanqueding37.985yi,zuizhuyaodecaiyong:fazhanshenghuofazhanjiuzhu,jiuyeqianjingcaogenchuangye♚butie,fazhanshenghuozushifuzhi,zhongguolaonianfulideng。dierjiaoyujiaoxueyujuesuanzhidingjihua43.22yi,hexinyongdao:zhongshanrongshenggaoxiao、yongfengyuanyixiaoxiao、chedunhuayanggaoxiaodenggaoxiaoxinkai,jiaoxuesheshixiulihepeixunji zhejiufeiyujianxiuyangshengbaojian,xiaobianganbuduiwujianzhu,peixuncaozuotanxihezhuanyebiangedeng。sanshizhengxinganquangaisuanzhidingjihua20.035yi,zhongyaoshiyongyu:jiutingyishenggaikaigongjianshe,zhongjianyishengtingcheweigaikaigongjianshejiyitihuashuili,yiliaofuwubaozhanghuanbaoshebeizulinfei,shehuikuaisufazhanyiliaofuwubaozhangjiuzhi,yiliaofeijianzhengtiebudeng。sishigulixiangjiankuaisufazhankuaisufazhanjihua、xiangcungaigechuangxinkuaisufazhandaxingxiangmushezhi13.04yiyuanrenminbi,hexinyingyongzai:meilixiangcunzhuanxingfazhandapei,shuichanyejiehezhengfubutie,xiangcunjiehebangzhu,doushijindaishuichanyepinpaijianzaodeng。wushixianchengzuoyongyouhuapinpaichouhua15.38wan🦹yuan,zhongdianyongzuo:laochenggaijian,fangfanxiu,punandangranqijiezhuangjianshegongchengdeng。

3重點使用新型產品鎮區化項目建設,增強人文景觀精神積淀,總是增強城區人文景觀情況

jiaojuguojiadiququanyuchujingyouchujingyoushifanshiqushigong,zhubuwenbutuijinzhonghepingguchuxingpeitaodengjichukuangjiagongyongsheshishigongyugonggongxinxiziyuandeyunxinghuanjing,tishengdoushijingzhunhuabiaozhunhuaguanli,bujianduanzhulidazaogengyouhanyi、pinzhihesuzhoutesederenwenfengqingzhicheng。diyishishengjiyouhuazhonghepingguchuxingpeitaoshigongfangweizhiding21.13wanyuan,dabufenyongdao:husuhutielufbahuowushizhenggongcheng,chentaluzaijian,xiexindaolukaituo,g60songjiangduanwenxianglulijiaoyijingyouguidianchehegongjiaoxianshichangyunyingbuzhujindeng。diershizhongxiaochengshishineikongjiantuozhanpeixunlingyuzhiding31yiyuanrenminbi,zhuyaodeyongdao:zhongbeibudaju、jiukejinxiudiqudedibiaocunliangjijidibiaohuishouliyonghuadeng。sanshishenghuichengshijingzhiximihuafangfazhefangmiananpai16.37yirenminbi,baokuozhongyong:zhihuijingfangyewujianzhuhuanyoulvyou🎀chengshiwanggehuazongshanganquanguanlideng。sishichuantongwenhuatiexinfuwu、tianjingyundongqiangquhuanyouwenlvxiangmuqiyefazhanqushidengcengmiananpai5.08yirenminbi,zhuyiyongzai:“liangguanyichangchang”zhizuo,zangpinbaohuhao,feiyichuanxingcheng,hewenhuajiaoyuziyuanpaisong,renjiantihuisuobuxingdaozhizuo,renqiangtijiantihuisuoyuandian,xinxijishuyingdouxuandaogezhongyingshishipinyouxihuodongdeng。

4.著力解決增強生態的環境養護,深入的環境整合冶理,仍舊牢固樹立健康發展方向

jianshoutuixingyuanlinhuanjingye🌳lizhuangxiubiaozhunheyeligongzuonenglixianrujinhua,jiasuyuanlinhuanjingxingnengjinyibugaishan,quebaoshenlvse、xunhuanfa、lvsehuanbaotisheng。2020nianshengtaijiankangshengtaiwenmingjiansheguihuajiansheguihuagongchengyusuanzhiding55.56yi。yigeshihuanjingpohuaixiaomiezhiding19.98yiyuanrenminbi,shiyongzangwushuichulichanggaigengxin,yuwubingguigengxin,zhugandaojianggongshuiguandaodaowangfanjian,feiwugongshuiguandaodaowanggaijiandeng。erfangshuinongyejianzhuyulvhuayanghuniding5yiyuanrenminbi,zhongyongshengtaijingjilangdaokaifa,cishangongyilinkaifayubaoyangdeng。sanshihedaozhilihuanjingzonghezhilihuanjingdengshuilishuidiankaifa🔯anpai19.57wanmeiyuan,guangfanyongyunongcunjianshewushuiqinglizhanqinglitibiaogailiangxiangmugongcheng,weiqugailiang,heliujizhongzhengzhi,heliugaoxiaoguanligongzuodeng。sishishirongzhouweihuanjingjilvhuadaiweihuanpaihao10.95yi,guangfanyongyufeipinqingliyingdui,huanweichuyingyuzuoye,shenghuodaolulvhuaqingjie,jiexinhuayuanxiaoqudejianshedeng。

(liu)youguanyaozhidingqingkuangfashengjieshi

1.獲取估算穩固的調節私募基金環境

yijuguobanfa[2014]70haoziliaofuheyaoqiu,weijindiyibuhelikexingbakongjuesuanbuwendiaojiezhaijuanchiyouzongliang,2020nianputonggonggongxinxifeiyongqi🎶tazhichujiazaifeiyongpingwenkeyidiaojiezhaiquan21.5shangyiyuan,yongzuokexueanpailaochengzhengxiuhewushuichulizhanchanggaibanqiancaizhengjutourudeng,jihuajingjitizhinengliangxiaohaochengbenyusuan🔥baochiwendingshangxiadiaozhengjijintouzijieyu,gaohuobufen,tishengcaizhengjuqiancaiyongdaochengxiao。

2.市中心區兩極移轉支付行業實際情況

2020nianshiliyuxiadarenwudaoqujidechuandifuchuwei71.19wanyimeiyuan。2020nianqujiyuzhidingdaozhenjidezhuandaozhifufangshiwei11.186yi,lingwai:sidechuandizhifukuan8.03shangyiyuan,zhuanxiangdu🌃🦋chazhuanrufu3.15wanyuan。

3.國有企業資本運營費用預算借調狀況

zunshoucaizhengjutingbugengduo“chixubuduandejiuyuedaguoyouhuatouzijijinguanligusuanjiarudabufengonggongxinggusuanꦏdejingzhundu”degangweitiaojianheshicaizhengjutingjutigongde“liannianjiakuaijiarubilibiao,zhi2020niangaoyu30%”dezuogongzuobushu,woqutongguoguojiagujijinxiaoshoujingyingfeiyongyusuanyingshouqingkuangfasheng,2020niancongguoyouzhizichantouzijingyingzhecaizhengchengbenyusuanjiediaojibengonggongxingcaizhengchengbenyusuan9045.04shangwanyuan,zhan2020nianguojiazichantouzishengchangaiyusuanyingshoude37.69%。

4.對區本級決算表企事業單位決算表并推行預下發

jiyu《yusuanbiaofa》diqishihaojitiaosheding,zai2020nian1yue1rizhirendaihuitepigongchengjuesuanzheduanshijian,duiqubenjibumenguanligongchengjuesuandazhizongshouzhianyizhengniansifenzhiwudepiaoeyuxiafa,pinpaizongshouzhijiduizhenjizhuanchuzhifukacankaoqunianzhengdingzhizhengding🔥zhigongchengjuesuanzongshouzhishushezhi。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

🐠2020nianshixiangxijianhaosigequanmianfazhanshehuifazhandejueshengqianlizhishi,shi“shisiwu”yuanmanshouguanniansui,qucaizhengyusuanjujiangjinbaohuanraoqu🍒weiqudifangzhengfuyaodiangongzuogongzuogongzuo,jinbuzoushizhongjianchijianshoudixianxiangfa,jiaqiangdaodedaodeguannian、youhuandaodeguannian、zhizedandangledaodeguannian,shenruxizhirenzhenluoshi《gaiyusuanfa》,anzhuang“zuzhijigoulirun、duijiaoshengjizhongdian、wenguzhuyao、baozheng minshenggongcheng、qianghuamuwendibandeguanli”dezhidaosixiang,yituijingaigezhidingcaizhengyusuangongzuojixiaojingyingweiqieji,tuijingaigeduibiaoxuexiduibiaozhaopinfuchaju,zhuanxinzhizhijianjueguancheqiaodingduliufangjiamengzongbudebuxuyaoxiangguanzhengce,qieshibaozhangjieshu2020nianchengbenyusuanshouzhongshenqirenwu。

(yi)tigaorenshizuzhikaizhangerenshouru,zhenghepeiyangzhuangguanfucai

zhenduiguojiajingjishangxingdeyali,zhiliyu“tizhijiangbenzengxiao”zhixingguanjianbuxuyaozuixinzhengce,zengjindeshichangcengmianchaoqi,yashijucaixiujian,zhutuihaodifangchengshikuaisufazhangaozhilianggaopinzhiguanliliangkuaisufazhan。shouxianshichongfendeqieshifahuisongjiangg60kechuangguodaogongsixiangying,chediyonggegefangchandefaꦛlvfagui,bawoyaodiangongsigegeqiyegongsi、yaodiangongyequguihua,chixulianxukuaisuzaipeibianhuacaiwang。eryaojinxingzhixingguokuguanlitizhigulidefalvfagui,yaodianbawogejiezhen(gongyequguihua⛦)guokutuopinzhifudezhudongxing,chixulianxukuaisushendukaijueguokugongzigongziqianligu。sanshiqianghuamuwendiban“fangshuiyangyu”chajue,xiaochugongsigegeqiyegongsiewaidefudan,yaodianbawoyouhuafanganyingshangfenwei,zenqianggongsigegeqiyegongsiboboshengji,chixulianxukuaisucuijinxiaopingmianshehuijingjiwendingfazhanqushi。sishishenruxuexijiexipanduangongzigongzixingshi,shuangfangmiqieliandongxing,shuangfangqinfennuli,zhudongkaijueshuiyuancaiwang,baozhengyiwanchengshangbanniangongzigongzizuoye。

(er)youhuadiaozhengzongzhichuchengfen,jujiaoyoubaozhangpuhuijinrongjizhuzhong

zhengquekandaicaizhengyusuanzijintuopinzhifuqiya,laoshishulishenmeguo“jinhuangdaojiri”delishiguan,zhuliyajianyibandexingfuchufeiyong,ladixingzhengchushiyongzijin,jujiwuliweihutebiefuchufeiyong,ti🃏shengcaizhengyusuanzijinfuchufeiyongdegongyixingxinghe♊huipujinrongxing。yifangmianjiaodianweihuheyousuogaishanzhongguominsheng,zaicijiashangdaduishenghuoshenghuoweihu、jiaodao、yiliaoshebeiweishengjiandudengtebieyanjiufangxiangkaishi,gengkuaishenghuoshenghuoweihuzongtishuiping,baozheng jiaodao“jigezhizengmeijian”,gengkuaitoujianshenxinjiankangsongjiang,lianxubuduantishenggezurenmindeyougan、xinfuganhedeguishugan。dierjiaodianjianchiwentidaoxiangqiaoding“cuntunzhenxinzhanlvezhongdian”,chixuxingyouxutuijinduozhongjingyingmoshidenongmuminjizhongshiruzhu,quanmiantishengxiangcunlvyoumeijingbaohuxinghezhengqueyindao,liyuzhongzhiyetizhitixiaohenongmuminzengchanzengshou。sanshizidongduijiaochuntianranbuduanfazhanjichujianshefengjinglinxiandaihua,shifendalifazhanheliushengtaihuanjingzhili、meiyongzhonglei、yuzangshuiguanwanggongchenggailiangyijingjiexinchengshihuayuanjianzhudengjiansheguihuaxiangmu,lianxubuduandaidongshuishenghuohuanjingwangluozonghehuanjingzhili,zengqiangmoshengtaiyuanlinhuanbaokongjianjiansheguihuanengli,gongjianmeihaohuayuanshenlvhuayuan。sishiduijiaobaojiahuhangshizhenggongnengxingjiakuai,shengjizhongdianshenrutuijin“siwangjiehe”ronghekeyunzhuangxiubiaozhunzhizuo、jiuchengzhenzhigonggaijian、dimaironghedixiaguanlang 2 qizhizuo、bawushuidianchanggaikuogaiheduocizilaishuiyouyanjinghuaqigaibiandengjibencuoshishigong,zhuliwanshanzhongxiaochengshifuwuyunengji。

(san)cuilianbuxuyaoxinggongzuoguanli,gengjiatishengbuxuyaoxingxindaizijinyunxingchengxiao

mashangguoyingfazhanguokugaisuandechulizhiduhezhidugaigemeixiangzuoye,butingtishengleguokufeiyongshiyongdedelirun。1shixinyilunkaizhangaisuanyejikaohedechulizhidu,tupoyejikaohepingcejiejuyingyong,tishengsududazao“chongqianbiwenxiao、bukeyongbizewen”deyueshuligongzuofuwuguanliguizehua,xinyiluntishenggaisuanyejikaohedechulizhiduhanliang,guoyingtishenglexianyishizhongyangzhengfuxingzonghezhilixiaolvhexingzhengjiguanxiaoguo。diershidetishengsixiangrenshizengjinxianyishizhongyangzhengfuxingcaigouchanpinbaozhangdefudaodechulizhidu,tuidongriquwanshanwanshanwanshanbenquxianyishizhongyangzhengfuxingcaigouchanpinbaozhangdechulizhidugongzuofuwuguanliguizehua,fazhankaizhanxianyishizhongyangzhengfuxingcaigouchanpinbaozhangdeyejikaohepingce,riquwanshanwanshanxianyishizhongyangzhengfuxingcaigouchanpinbaozhangdezhengfubumenyitihuafudaogongzuofuwuguanliguizehua,dachengmiqiepeihedeyouzhidejumian。sanshidetishengsixiangrenshizengjingaisuanjingfeijiaoyuzhichudechulizhidu,detishengsixiangrenshitishengsudushenliming💛lingjinzhan,dazaoriquwanshanwanshanshenliminglingjinzhanyunianmogaisuanpeibeidexiangguangongzuofuwuguanliguizehua,yibaozhengjidaleiminshengyinxingyuzhuyaogongchengxiangmujingfeijiaoyuzhichudeshenliminglingjinzhan,tishengfeiyongshiyongdedelirun。sishiyangeguifanguifanyingjichuzhixiangguanbumennaizhimeiyiweiyuangongjiekuangaofengxian,shidunidingxiangguanbumennaizhimeiyiweiyuangongjiekuankaizhiqiyeguimo,juebunengbimianxiangguanbumennaizhimeiyiweiyuangongyinxingjiekuanzengchanglv,quanmiantishengxingzhengjianduchakan,yaolishunzhiquanli,yangeguifanguifanjijituijinwentixiangguanbumennaizhimeiyiweiyuangongjiekuanzewenzhidu。wushijijituijinshiquanhekaizhizhuzefenbu,yaolishunbumennaizhimeiyiweiyuangongguankonggongzuoneirong,lishunquzhenliangjizaiguanjiangonggongjingzhunfuwujingzhunfuwudelingyudecaiquanshiquan,yibuyibujiaruzhiquanlibijiaoqingchu、minzhengrongqia、weihuyouxiaodeminzhengshehuiguanxi。

feichangganxiedaibiaoyingyu,niandaihuhanzuowei,shimingganzhutuiweilaide。2020💃nian,quanshicaiwudeyewujiangguanjianshaoshuzhangwo“wenzhongqiujin”dedeyewuzongsediao,shizhongruyixintishenganquanlinian,shizhongruyiyishixiangonggeichongzucekongjianjiegouxinggaibiancezhongyuxian,shizhongruyiyigaibianshengkaiweidedongli,dechuangxinlixue、weishiweigan、kenanfenyongqianjin、yingnanershangnulipinbo,yifeichangtuokuandejibensilu,feichanggaoxiaodebanfa,feichangwushiqiuzhendezuofenggoujian,quebaoanquanshengchanlaiwanchengquanniandusixiangguanjianmubiao,weijiakuaisudugoujian“kechuang、wenhua、moyang”dexianrujinhuaxinsongjiangjianchibuxiezhuiqiumengxiang!beizhanjumianwangongxiaokangshenghuoshijie !

dayubaogaodan,qingyuyantao。

 

 

 

 

fuluyi:2020niansongjiangquyinggaigonggongfeiyongxiaoyibiao

biaogeer:2020niansongjiangqutongchanggonggongchengbenyusuanxingzhichubiao

fulusan:2020niansongjiangququbenjisidegonggongfuwufeiyongyusuanjieyubiao

biaogesi:2020niansongjiangrenminzhengfubangongshixingzhaiquanyujuesuanshourulaiyuanbiao

fuzhuwu:2020niansongjiangrenminzhengfujiguanxingguquanjijinfeiyongxingzhichubiao

fuzhuliu:2020niansongjiangqugongyouguquantouzizizhujingyingyujuesuanshourushuipingbiao

biaogeqi:2020niansongjiangquguoyouqiyezichanguanliyingyunjuesuanqitazhichubiao

fuluba:2020niansongjiangququduizhenyibanlaishuotongyonggusuanzhuanruzhifufangshibiao

fulujiu:2020niansongjiangquxianzhengfucaichanchabuduoxianzhuangbiao

biaogeshi:2020niansongjiangququbenji“sangong”shiyefeixiangmuyusuanqiantibiao


附注一

2020年松江區大部分公共信息成本預算效益表

的單位:萬是

       

去年施行數

概算數

概算數為前年執行力數的%

國家稅收工資

1,859,106

1,975,000

106.2

    tishengshui(hankaimenshui)

898,030

955,000

106.3

    danweigerensuodeshui

226,379

241,000

106.5

    yigerensuohuozijinshui

93,981

99,000

105.3

    dadoushibaoyangguihuashui

63,267

67,000

105.9

    fangdishui

103,252

110,000

106.5

    siwangyinshui

38,242

40,800

106.7

    zhenqudibiaobianyongshui

13,331

14,000

105.0

    tudideliushizengjiashui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongyeyongdishiyonglvshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    deshengtaihuanjingbaohucuoshishui

200

220

110.0

    yixietianjinyuanqushuishou

164

180

109.8

非稅款入

245,994

256,500

104.3

    zhuanxiangjihuaxinzishouru

54,632

60,000

109.8

    renshibumenqiyefazhanxingshoufeibiaozhunxinzishouru

18,382

18,100

98.5

    guoyouqiyeziyuanyingwen(jingzichan)youchangfuwushiyongshishouru

88,436

88,200

99.7

    qitadegerenshouru

84,544

90,200

106.7

位置財政支出年收入預估合計

2,105,100

2,231,500

106.0

 

 

 

 

       

去年同期進行數

費用數

概算數為去年進行數的%

更改性純收入

1,711,000

1,171,462

68.5

    shangjilingdaozhengfubutienaru

1,100,282

856,545

77.8

  💮&🌼nbsp;     fankuanxinggongzishouru

350,005

289,466

60.2

    ꦅ;  ꧋  banxingzhuanchufuchugongzishouru

480,643

438,406

162.6

        gongzuofang🦹anzhuanzhifuchushouyi

269,634

128,673

47.7

    zhuanrusidezhaijuanshoulu

125,000

 

0.0

    quniantongqijiezhuan

170,678

90,795

53.2

    qiyongfeiyongyusuanbuwendingxingkongzhixinjijin

205,000

215,077

104.9

    congzhenzhengfuxinggupiaojijingaiyusuandiaoru

105,000

 

0.0

    congguoyouqiyezibenguanliyujuesuandiaoru

5,040

9,045

179.5

工資總結

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注二

2020年松江區尋常公用成本預算付出表

工作單位:萬元左右

       

上一年履行數

費用預算數

預算表數為上一年施行數的%

yi、bangonggongxinxifuwuxiangmubochu

182,083

231,853

127.3

二、飲水機總支出

3,304

3,694

111.8

三、公共性防護花費

152,218

139,238

91.5

si、wenhuayishupeixunshouzhi

416,066

417,688

100.4

五、完美方法結余

52,575

58,640

111.5

liu、qiyewenhuayouwantihuangyuchuanmeiguanggaozhichufeiyong

78,809

50,792

64.4

qi、shehuihuafuwubaozhanghexueshengjiuyejieyu

373,146

370,897

99.4

ba、gonggongweishengyingyangfuchu

169,615

186,815

110.1

jiu、nengxiaodehuanbaozhichufeiyong

65,652

81,177

123.6

shi、chengxiangtongchoushequnshouzhi

736,423

549,833

74.7

shiyiyue、nongyeshuifeiyongzhichu

284,743

309,999

108.9

12、chengshijiaotonggongluyunshushouzhi

188,965

165,566

87.6

13、ziyuangongxiangkanchaneirongdengfeiyong

238,200

266,724

112.0

shisi、gongyegongzuoyedengzongzhichu

8,097

13,388

165.3

dishi、zirandeziyuanlianghaiyanghuanjingqixiangtaidengfeiyong

6,112

6,185

101.2

dishiwu、fangwubaojiahuhangjiaoyuzhichu

302,559

212,305

70.2

shiliu、liangyoushipinyouliaochubeikubochu

8,644

7,904

91.4

shijiu、qixiangzaihaixiaomiejiyingjixiangyingguanligongzuobochu

19,081

21,445

112.4

十八、預備黨員費

 

61,173

 

sanshiwu、waizhaifuxiqitazhichu

21,494

23,300

108.4

er11、mouxiezhichufeiyong

86,307

79,684

92.3

一般的通用決算開支加總

3,394,093

3,258,300

96.0

 

 

 

 

       

去年同期實行數

預決算數

決算數為本年執行工作數的%

轉讓性總支出

422,007

144,662

34.3

    shangjieshangjibumenjingfeizhichu

129,130

144,662

112.0

    yibanguozhaihuanbenfeiyongzhichu

34,000

 

 

    anpaiyujuesuanwendingxingzhuanhuanjijin、qihuo、xianhuo、weipan

168,082

 

 

    jiezhuanxianianbochu

90,795

 

 

費用累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級似的共同預算表性支出表

公司:萬余元

       

去年執行程序數

費用數

費用預算數為上一年執行命令數的%

一、般公開服務培訓

122,366

162,420

      132.7

    renmindaxuexingzhengjiancha

1,068

933

       87.4

      caizhengyunzuo

807

695

       86.1

      sidexingzhenggongzuoguanligongzuoguanlishiwu

23

22

       95.7

      renlianxihuiyi

104

65

       62.5

      zhengxiejinxingjiandu

26

37

      142.3

      biaodagongzuorenwu

108

114

      105.6

    gongshanglianshiwuchuli

784

804

      102.6

      xingzhengjiguanxingshi

517

463

       89.6

      shizhengxiehuiyineirong

30

39

      130.0

      lishihuishichagongzuo

2

 

 

      canzhengyizheng

124

202

      162.9

      qitashizhengxieshiqinghuafei

111

100

       90.1

    xianzhengfugongzuoting(shi)jiduiyingqiyeshiqing

31,930

42,243

      132.3

      zhengfubumenchengxuyunxing

14353

14831

      103.3

      tongchangcaizhengjianguanshiqing

4971

4716

       94.9

      guojiajiguananquanfuwu

685

830

      121.2

      zichazijiutiexinfuwu

 

2607

 

      zhuanxiangjihuaqudaohuoyue

701

 

 

      xinfangshiwuchuli

18

214

    1,188.9

      shiyeyouchengzidongyunxing

2145

2443

      113.9

      qitadequzhengfu🔯qiye𝓰shengzhengfubangongting(shi)jizhongyaoxingyiyuanxingzhengshiwuhuafei

9057

16602

      183.3

    qushiyuxingzhengtizhigaigexingzhengjiancha

1,880

2,287

      121.6

      renshibumenqiyong

1161

1011

       87.1

      pingchangxingzhengsusongchulishiwu

719

1276

      177.5

    tongjixianshishujugonggongshiwu

1,102

2,205

      200.1

       

去年同期執行程序數

費用數

決算數為去年同期執行命令數的%

      zhengfubumenzhengchangyunzuo

637

622

       97.6

      xinxinxishiqing

20

20

      100.0

      zhuanxiangtongjixueyewufanwei

16

20

      125.0

      tongjihuizongjianli

62

55

       88.7

      zhuanxiangjihuachouyangdiaochahuodongxingshi

123

911

      740.7

      shujutongjichoujianshididiaocha

213

350

      164.3

      qiyutongjishujuxiaoxixingzhengshiwufeiyong

31

227

      732.3

    caizhengyusuanshiwuchuli

4,877

4,607

       94.5

      renshibumenchengxuyunxing

2815

2452

       87.1

      xunxihuasheji

1357

1098

       80.9

      caiwuweituodaiweixiangguanyewuzhichufeiyong

627

877

      139.9

      lingyigecaizhengbumenshiwuguanlijingfeizhichu

78

180

      230.8

    shuishouzhengcexingzhengshiwu

6,101

2,516

       41.2

      xingzhengjiguanxingshi

2757

1705

       61.8

      jibenxingzhengchufuwuguanlishiwuxing

813

811

       99.8

      daikoudaishoudaijiaoshuikuandeshouxuyue

2531

 

 

    neibushenjiyewu

2,090

2,072

       99.1

      xingzhengshiwuzidongyunxing

828

742

       89.6

      caiwushenjiyewuyuan

994

1054

      106.0

      qishiyeyunying

206

222

      107.8

      yixiecaiwushenjixingzhengjianchajieyu

62

54

       87.1

    laowucailiaoxingzhengjiancha

470

641

      136.4

      bierenshijiaoyuziyuanshiwuguanlishouruzhichu

470

641

      136.4

    jijianduchagonggongshiwu

2,047

1,996

       97.5

      zhengfubumenshiyong

1908

1777

       93.1

      dabufenxingzhengbumenguankongshiwuguanli

40

89

      222.5

      yaoanyaoanchaban

33

50

      151.5

      mougejijianjiandujianchagongzuofeiyong

66

80

      121.2

    shangmaogongsishiwuchuli

8,807

12,591

      143.0

      xingzhengsusongdiannaoyunxing

1820

1475

       81.0

       

本年連接數

項目預算數

費用數為去年執行力數的%

      pubiancaizhengguankongshiwuchuli

4318

8467

      196.1

      shiyeyouchengxingshi

1583

1503

       94.9

      qitadekemaoxingzhengshiwuhuafei

1086

1146

      105.5

    zhishibudongchanzhengyewu

720

1,068

      148.3

      zhongguoxinxichanquannianxianzhanlvejuece

720

1068

      148.3

    gangaotaidiquxingzhengshiwu

274

287

      104.7

      xingzhengchuzhixing

146

130

       89.0

      tongchangzhengfubumenguankongyewu

128

157

      122.7

    danganxingzhengjiancha

1,241

866

       69.8

      xingzhengjiguangongzuo

555

521

       93.9

      renshidanganguan

678

324

       47.8

      degerendanganshiwuguanlishouzhi

8

21

      262.5

    zhengdangdangpaijigongshangxingzhenglianxingzhengshiwu

448

375

       83.7

      yibandezhengfubumenchulishiwuxing

100

113

      113.0

      yixiejunzhuzhidangpaijigongshangzhu🍎celian🧸shiwuchulizhichufeiyong

348

262

       75.3

    shiminxiaozugonggongshiwu

4,214

5,595

      132.8

      xingzhengshiwuzidongyunxing

922

789

       85.6

      sidecaizhengguanlizhidushiwuxing

2017

1806

       89.5

      qiyegonghuixingzhengjiancha

 

20

 

      xingyezidongyunxing

129

130

      100.8

  &n🔥bsp;   mouxiedazhongtuantixinlizixunshiwuzhichufeiyong

1146

2850

      248.7

    dangzubangonglouting(shi)jiguanyushebeigongzuo

5,464

6,045

      110.6

      xingzhengshiwuyunzhuan

1893

1787

       94.4

      dabufenzhengfubumenweihuxingzhengshiwu

2849

3645

      127.9

      weishengshiyexingshi

722

613

       84.9

    zujianshiwuxing

1,670

2,039

      122.1

      xingzhengjiguanjinxing

624

580

       92.9

      yiyangrenshibumenbiaozhunhuaguanliyewu

798

1073

      134.5

      mouxiezujiangongzuobochu

248

386

      155.6

    xuanchuanfangangongzuo

16,640

21,403

      128.6

       

去年同期實行數

預算表數

項目預算數為上一年制定數的%

      xingzhengbumenjiazai

444

378

       85.1

      yiyang xingzhengbumenguankongshiwu

7883

8477

      107.5

      shiyeshangdiannaoyunxing

2188

1806

       82.5

      deyichuanyewuqitazhichu

6125

10742

      175.4

    tongzhanyewu

1,303

1,533

      117.7

      xingzhengshiwuqiyong

647

573

       88.6

      zhengchangzhengfubumengongzuogongzuo

199

686

      344.7

      minzuzongjiaoshiyi

345

128

       37.1

      qiaominxingzhengjiancha

79

85

      107.6

      lingyigetongzhanshiwuxingjiaoyuzhichu

33

61

      184.8

    lingyigongchandangrenshiwuguanlizhichufeiyong

3,990

25,567

      640.8

      shiyexinjiazai

2633

23994

      911.3

      renhegongchandangyuanshiqingjiaoyuzhichu

1357

1573

      115.9

    shimianzhiliangjiandugongzuoshiyi

23,599

23,208

       98.3

      xingzhengxingjinxing

12294

11576

       94.2

      pingchangxingzhengjiguanfangfashiwuchuli

495

217

       43.8

      xingyezhuyaotixiananquanguanli

3687

4388

      119.0

      shichangzhixujingranbanan

138

357

      258.7

      shujuhuaguihua

102

8

 🎃;       7.8

      shuipingkuangjia

109

332

      304.6

      otcyaopinshiwuchuli

6

20

      333.3

      jiaoyushiyezhengchangyunzuo

5555

5593

      100.7

      gezhonglingyucanyuguanlixitongshiyi

1213

717

       59.1

    lingwaiyibangonggongfuwusheshidefuwudeshouruzhichu

1,647

1,539

       93.4

&nbs🍨p;     lingwaisidegonggongwenhuafuwuguanlifuwuguanlijieyu

1647

1539

       93.4

二、國防科技開支

3,222

3,559

      110.5

    guofangjunshicehuazhu

2,824

3,210

      113.7

      renmenfangkong

2824

3210

      113.7

    dezhongguoguofangqitazhichu

398

349

       87.7

san、gonggonganquanfanghukaizhi

151,964

139,090

       91.5

       

去年同期施行數

預決算數

決算數為上一年施行數的%

    wuzhuangtongxinbingjingguantongxinbing

924

924

      100.0

      biewuzhuangjingyuantezhanlvhuafei

924

924

      100.0

    jingwu

144,913

132,262

       91.3

      xingzhengshiwukaijiyunxing

85234

83565

       98.0

      yibanlaishuoxingzhengkongzhikongzhishiwu

15152

6777

       44.7

      xiaoxihuakaifa

18496

20139

      108.9

      shichangjianguanjilvshencha

25951

21781

       83.9

      qitajingfangjiaoyuzhichu

80

 

 

    woguoweisheng

1,183

1,026

       86.7

      xingzhengjiguanjinxing

1055

898

       85.1

      anquanfanghujinrongyewu

128

128

      100.0

    jianchajiguan

4,944

4,878

       98.7

      xingzhengshiwuchengxuyunxing

2737

2548

       93.1

      jibenxingzhengchufangfaxingzhengjiancha

276

290

      105.1

      jichengxingzhengsusongfayewuliucheng

1161

1200

      103.4

      pufaxuanchuanfangan

175

171

       97.7

      falvfuchi

466

560

      120.2

      fazhidejianshedejianshe

129

109

       84.5

四、教學總支出

412,015

413,579

      100.4

    xuexiaoguanlifangfaxingzhengjiancha

933

7,774

      833.2

      xingzhengguanlicaozuo

933

7749

      830.5

      qiyuxueqianjiaoyujianguanxingzhengjianchaxingzhichu

 

25

 

    putongjijiaodao

354,069

338,974

       95.7

      youerdejiaoyudejiaoyu

91309

88232

       96.6

      xiaoxueyinianjipeiyang

114574

66307

       57.9

      chuzhongshengyouxiaoxianjie

82828

116998

      141.3

      zhigaojichujiaoyu

35401

33584

       94.9

      lingwaidetongchangjiaoyuxuexiaozhichufeiyong

29957

33853

      113.0

    zhiyejiaosepeiyu

12,788

11,002

       86.0

      zhongdengshuipingxingyepeiyu

12788

11002

       86.0

       

去年同期制定數

項目預算數

預算表數為去年下達數的%

    qingshaonianwenhuayishupeixun

4,284

3,943

       92.0

      derenqunzhongdengshuipingyuerjiaoyu

4284

3923

       91.6

      lingwaiderenyouxiaoxianjiebochu

 

20

 

    guangbojiemuwangluodianshijixueqianjiaoyu

3,211

3,128

       97.4

      boyindianshitaixiaoxue

3211

3128

       97.4

    zhuanxiang wenhuajiaoyu

1,538

1,372

       89.2

      teshuhuayuanxiaoyuerjiaoyu

1538

1372

       89.2

    chuguojiaoyupeixunjijiaoyupeixun

8,418

9,975

      118.5

      shizizixiu

3793

3652

       96.3

      guanlizheyouxiaoxianjie

1460

2474

      169.5

      peixunbanfeiyong

3165

3849

      121.6

    wenhuayishupeixunfeifudaishezhidexingzhichu

25,992

36,466

      140.3

      chengshifazhanchengchangxingxuejiaoxuesheshiguihua

2036

31518

    1,548.0

 💙     qitadeyouxiaoxianjiefeizengtiananpaihaodekaizhi

23956

4948

       20.7

    lingwaipeiyangjieyu

782

945

      120.8

五、完美技巧總支出

43,580

49,864

      114.4

    xuekenengliguanlixitongshiwuchuli

4,640

1,920

       41.4

      zhengfubumenzhixing

634

669

      105.5

      putongxingzhengxingfangfashiwuguanli

3448

732

       21.2

      xingzhengdanweishouhoufuwu

558

519

       93.0

    jishutansuoyukaituo

8,288

4,475

       54.0

      kejichanyezuopinbeizhuanhuayuzhanfu

1220

4475

      366.8

      lingwaidejimuyanjiutantaoyujifafeiyong

7068

 

 

    kejichanyeqingkuangyufuwuguanli

8,555

18,860

      220.5

      chuangxinkejiqiantizhuanding

8555

18860

      220.5

    youxiaoshuipingchangjian

1,128

1,259

      111.6

      kepuxiaozhishixingwei

445

526

      118.2

      kexueguanzhan

683

733

      107.3

    qitadekexueyouxiaojishuyingyongjieyu

20,969

23,350

      111.4

      xiangguanxuekedejishushouzhi

20969

23350

      111.4

       

上一年審理數

工程預算數

估算數為去年同期執行程序數的%

liu、renwenjingshenwenlvqiuchangyuwenhuachuanbofuchu

70,818

43,009

       60.7

    renwenjingshenhelvyouxingye

53,232

27,287

       51.3

      caizhengzhixing

1271

2335

      183.7

      yibanlaishuoxingzhengsusonggongzuoshiwuxing

213

304

      142.7

      shukanguan

2190

1964

       89.7

      xuelizhanshihuijijinianbanyiliaojigou

24289

798

&nb🦩sp;       3.3

      wenhuashuipingyidong

2001

2883

      144.1

      shiminwenhuachanye

3310

3178

       96.0

      wenhuachanyesuzaoyubaohuyingwen

32

32

      100.0

      qiyewenhuahejingqulingyuguanlifangfa

576

498

       86.5

      lvyouxingyexuanquan

1429

2354

      164.7

      lingwaidechuantongwenhuahelvyoujiaoyuzhichu

17921

12941

       72.2

    gumuzang

1,332

1,878

      141.0

      wenwugujiziwobaohu

284

309

      108.8

      wuguan

1048

1569

      149.7

    tiyuyongpin

14,742

13,132

       89.1

      caizhengzuoye

435

884

      203.2

      tongchangqingkuangxingzhengbumenkongzhixingzhengjiancha

 

465

 

      tiyujiankangaosai

473

178

       37.6

      yundongmoguixunlian

839

959

      114.3

      tiyujiankangyundongchangguan

11217

9329

       83.2

      renmentiyuke

1590

1253

       78.8

      qitatiyuleiqitazhichu

188

64

       34.0

    diantaidianshiji

11

12

      109.1

      mouxieguangbowangdianyingbochu

11

12

      109.1

    detesewenhuajingqutiyuyongpinyuyingshichuanmeijieyu

1,501

700

       46.6

      xuanchuandianrenwenjingshenjinzhanzhuanxiangzhengzhihuafei

1

 

 

      guwenhuacaichantishengzichazijiuqitazhichu

1500

700

       46.7

qi、shidaiyoubaozhanghejiuyechuangyeqitazhichu

254,701

260,253

      102.2

    rengongziyuanheshejiaobaojiahuhangjingyingxingzhengshiwu

29,189

35,233

      120.7

       

本年進行數

估算數

概預算數為本年完成數的%

      xingzhengbumencaozuo

1195

1135

       95.0

      yibanxingzhengjingyingjingyingxingzhengjiancha

15023

21640

      144.0

      zongshangyewulingyugongzuo

 

213

 

      gongzuobaohuducha

805

776

       96.4

      dangjinshehuiyanglaobaoxianxingye🎶qudaokongzhishiqing

1440

722

       50.1

     🅠; gongkaidaxueshengjiuyefuwuxiangmuhezhiyehuazhiyenenglijianbiepingtai

2198

1840

       83.7

      laodonggaizaorenshibumenyiyizhuanhuanzhongcaiting

799

852

      106.6

    &nbs🍌p; qitaderenzijiaoyuziyuanheshichangdanbaoanquanguanlishiyixingzhichu

7729

8055

      104.2

    minzhengfuwuguanlixingzhengjiancha

4,071

3,895

       95.7

      renshibumenzuoye

708

561

       79.2

      shehuishanggongsijingying

1082

1,048

       96.9

      jicenggongzuozhengdangjianzaohe🌠ꦿjiedaobanshengtaihuanjingzhili

948

889

       93.8

      tongyiminzhengweihushiqingjiaoyuzhichu

1333

1397

      104.8

    xingzhengshiwushiyeshanggongsiyanglaoshenghuoqitazhichu

91,403

83,923

       91.8

      xingzhengxinggongsidelilixiu

2671

2290

       85.7

      xingyegongsidelilixiu

3394

4868

      143.4

  &nbs💝p;   shizhijiguanqiyededanweizongtiyiyangbaoxianfeiyongwangshangjiaofeibochu

58200

52227

       89.7

      shizhiji💞guanrenshizuzhizhi𝓰yedenianjinnafeizongzhichu

26425

24446

       92.5

     ꧒ duixingzhengjiguanshi♔yefazhangongsitongchangyanglaofuwubaoxianxingyezhaiquandebutie

624

 

 

    &♈nbsp; tongyixingzhengguanlicangongjiguandanweiyanglaoshenghuojingfeizhichu

89

92

      103.4

    zeyebutieshenqingshu

34,987

31,381

       89.7

      jiuyeqianjingtouzibaozhangtiebu

300

190

       63.3

      jiaosepeixunxuexitiebu

 

1544

 

      shidaianquanbuzhu

 

162

 

      gongyihuodongxinggangweigongzuozhizejintie

31426

25629

       81.6

      qiuzhijianligongsibutiekuan

86

184

      214.0

      mouxiejiuyejihuizhengfubutiebochu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      zhisifuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

去年執行命令數

成本預算數

概預算數為去年強制執行數的%

  ജ;    zaixiangfuyuan、tuiwutuiwubingrichangbutieshenqingshu

207

437

      211.1

      youfushiyexinggongsidefeiyongzhichu

235

395

      168.1

      yiwuquanlibingyoudai

1626

1848

      113.7

   &nbs✅p;  nongcunjianfangjituiyiwuqilaonianjiankangrichangshenghuobutie⛦zhengce

92

31

       33.7

      qiyuyoufuzongzhichu

284

670

      235.9

    tuiyianzhuang

3,859

6,148

      159.3

      tuiyijunrenanzhigongzuosuoxuyao

481

868

      180.5

&🦂nbsp;     wuzhuangbuduizhuanjiaoxiangguanbumendelicizhizhuanyerenyuananpai

2231

3154

      141.4

      𒁏 shibingzhuanjiaodangdizhengfulicizhiganbuzhigonggongzuoxitong

207

316

      152.7

      tuiyijunduideguanlipeiyang

27

82

      303.7

      qiyegongsifuyuanganbumenchaiqiananzhi

 

1642

 

      gezhongtuiyianzhihaoqitazhichu

913

86

 ✱;       9.4

    shehuishangshehuibaozhangzhidu

42,910

31,957

       74.5

      xueshenggongyifuli

123

184

      149.6

      laonianjiankangzuixinfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shijieyouhuixingyejiliangdanwei

1470

3358

      228.4

      lingyishehuixingyoufulixingzhichu

50

223

      446.0

    zhitishangcanrenshiyeyoucheng

8,756

10,194

      116.4

      xingzhengchuyunzhuan

439

355

       80.9

      yibanlaishuoxingzhengbumenweihushiwuguanli

460

595

      129.3

      zhiticanzhangkangfuzhan

1564

2320

      148.3

      zhizhangrenshirenbiyeshengjiuyehefupinbangkun

3701

4144

      112.0

      canjirentiyujingji

 

147

 

      canjirenxingshenghuohebaoyangbutie

322

396

      123.0

      qitadejingshenshangcanrenjiaoyushiyebochu

2270

2237

       98.5

    hongshizizijishiye

637

659

      103.5

      zhengfubumenqidong

248

274

      110.5

      tongchangzhengfubumenfangfaxingzhengshiwu

246

230

       93.5

      yixiehongshizishiyeyouchengxingzhichu

143

155

      108.4

       

去年同期運行數

成本預算數

工程預算數為上一年執行力數的%

    dixiejiatingshenghuozhiliangbaozhang

2,976

12,874

      432.6

      chengzhenbaodishenghuabaojiahuhangjinzhichufeiyong

2976

10117

      340.0

      renmenzuidishenghuodeweihujinfeiyongzhichu

 

2757

 

    yidijiuzhi

590

811

      137.5

      duanshiqiuzhuxingzhichu

178

402

      225.8

      liuliangqitaoyuanshehuijiuzhujingfeizhichu

412

409

       99.3

    tekungongzuoyuanshehuijiuzhufengyang

24

288

    1,200.0

      chengshidiqutekunrenqiangjiumanzuxingzhichu

24

278

    1,158.3

      nongcunfangzitekungongzuoyuanyuanzhufengyangzhi𓂃chufeiyong

 

10

 

    mougejuzhuqiangjiu

2,108

4,628

      219.5

      xuduochengshixingshenghuojiuji

2108

4628

      219.5

    caizhengzijinduihexinyiyangrenshoubaoxianhuobijijindebutiefei

619

487

       78.7

&nb🦄sp;     caizhengtingduixianyujumin🍨jiatingdatiyanglaoyuanbaoxianxingyetouzijijindebutiejin

619

487

       78.7

    tuiyijunwuanquanguanlishiwuchuli

888

1,266

      142.6

      xingzhengxingzidongyunxing

73

176

      241.1

      pingchangxingzhengxinggongzuoguanlishiwuguanli

4

3

       75.0

      yongjunyoushu

811

892

      110.0

  &nbs♛p;   qiyutuiyituiwujunrenxingzhengshiwucaozuobochu

 

195

 

    mouxieshenghuojibenbaozhanghejiuyeqianjingbochu

28228

31996

      113.3

八、衛生學衛生開支

161,218

174,448

      108.2

    jiankangshenghuojiankangshenghuoweihugongzuo

5,222

7,071

      135.4

      xingzhengchuyunying

1688

1674

       99.2

      tongchangqingkuangzhengfubumenjingyingxingzhengshiwu

3534

5379

      152.2

      🅘qitahuanjingweishengweishengbiaozhunhuaguanliyewujiaoyuzhichu

 

18

 

    mingbandayiyuan

29,173

38,561

      132.2

      zongheyiliaojigou

17762

22637

      127.4

      yixue(hanzu)yiruan

4037

6366

      157.7

      shenjingbingyiliao

2621

3029

      115.6

      fuyoubaojianyangshengjigou

2098

4176

      199.0

      lingyigezhuankeshengyiyuanmenzhen

1920

2298

      119.7

       

去年審理數

決算數

決算數為去年執行命令數的%

      qitagongxiaoyiyuankouqiangkeshouzhi

735

55

    🌳    7.5

    nongcunjicengyiliaobaozhangganjingweishengzhuangzhi

44,904

42,508

       94.7

      shizhengshequnanquanweishenggouzao

42101

39458

       93.7

  &n𓆏bsp;  ♒ dejicengzuzhishequyiliaoqingjiexuexiaoshouruzhichu

2803

3050

      108.8

    gongyixingweishengqingkuang

36,011

37,618

      104.5

      bingzhengfangdiaozhenggongsi

5151

4964

       96.4

      weishengjianjinxingjianduxitong

2084

1737

       83.3

      fuyouyangshengzhongjiejigou

1422

1573

      110.6

      jijiuyizhipingtai

6191

7115

      114.9

      caigongxuegouzao

1738

2226

      128.1

      dazhigongyixinggonggongweishengguanlibaozhang

18373

18947

      103.1

      zhongdiangongzhongweishengqingkuangfuwu

843

874

      103.7

      bingfagonggongfuwuwei꧒shengfangyianjiantufachuli

65

65

      100.0

      biegonggongxingshipinweishengfeiyongzhichu

144

117

       81.3

    zhongyaoyeyao

6

30

      500.0

      zhongguochuantongyixue(geminzu🐼yi)yaoduchatongzhi

6

 

 

      tongyizhongyizhenjiuyaojieyu

 

30

 

    zhunbeishengertaixingzhengjiancha

6,082

6,856

      112.7

      qitadecehuashengyunshiyiqitazhichu

6082

6856

      112.7

    xingzhengsusongrenshiqiyezhenliao

34,346

34,368

      100.1

      xingzhengjiguanbiaozhunyiding

4981

5051

      101.4

      shiyezhengfubumenzhengfubumenyiyuan

25865

25742

       99.5

      yingongyuanzhengxingbuzhujin

 

75

 

 &n♌bsp;    qita♋caizhengshiyexinqishiyedanweibianzhiyiyuanfeiyongzhichu

3500

3500

      100.0

    minzhengduidazhizhenliaoshangyexianjijintouzidebuzhukuan

31

260

      838.7

  &nb꧂sp;   caizhengjuduixinxingnongcundujulaorenhexinyiliaoguanlishangyebaoxianzhaiquandebuzhujin

31

260

      838.7

    yiliaojigouqiuzhu

4,433

4,273

       96.4

      cunzhenjianshezhiliaoqiangjiu

2145

1823

       85.0

      tongyiyiliaobaojianjiuyuanxingzhichu

2288

2450

      107.1

    youfuduixiangtupianyiliaofuwu

164

295

      179.9

       

去年執行程序數

概預算數

費用預算數為上一年下達數的%

      youfuketizhenliaojingjibutie

164

275

      167.7

      mougeyoufudeduixiangyiliaobaojianqitazhichu

 

20

 

    yiliaoweishengyoubaozhangguanlizhidugongzuo

66

1,109

    1,680.3

      renshibumenyunying

66

231

      350.0

      tongchangqingkuangxingzhengshiwuxingfangfashiwuxing

 

53

 

      xiangguanzhenliaofuwuguankongyewukaizhi

 

825

 

    laolinghuanweishentijiankangzixunde

234

556

      237.6

      laolingganjingweishengjiankangshenghuojingzhunfuwu

234

556

      237.6

    mouxiegonggongweishenganquanjiankangqitazhichu

546

943

      172.7

      qiyuanquanlvsejiankangjingfeizhichu

546

943

      172.7

九、能效環保性花費

29,586

20,827

       70.4

    tiaojianbaohuxingjingyingshiwuchuli

1,909

2,135

      111.8

      renshibumenzhengchangyunxing

446

472

      105.8

      xunchangxingzhenggongzuogongzuoshiwuxing

1355

1295

       95.6

      zhouweihuanjingbaozhangguifan、weilaiguihua🦋jizhunze

108

195

      180.6

      ziranshengtaitiaojianzhimingxiezuojilvxinghetong

 

125

 

   �ও�   qitadefenweifanghuguanlixitongxingzhengjianchajieyu

 

48

 

    qingkuangjiancexitongyujiandujiancha

14

25

      178.6

      heyuguangfushejiankanganquanjinxingjiandu

14

25

      178.6

    pohuaiyufang

435

490

      112.6

      shuitifuyingyanghua

115

185

      160.9

      gutikelifeizhiwuyuyoujihuaxueshiji

 

7

 

      gezhongbeiwuranfangyeshouzhi

320

298

       93.1

    weihaijiangtan

27,228

17,657

       64.8

&n😼bsp;     nongyeshengtaishenghuohuanbaojiancexitongyuchanpinxin൩xi

2618

2944

      112.5

      shengtaishengtaizonghezhifaducha

1026

1088

      106.0

      jianshaopaifangzhongdianshouzhi

23584

13465

       57.1

      huanbaoshengchanjiagongzichabaogaozhichufeiyong

 

160

 

    kezaishengxinnengyuan

 

520

 

shi、xinxingnongcunshequfuwuzhanfeiyong

437,488

344,653

       78.8

       

去年完成數

工程預算數

預決算數為去年同期制定數的%

    xinnongcunjuweihuicaozuoshiyi

213,834

102,486

       47.9

      xingzhengjiguanzhengchangyunzuo

22077

22595

      102.3

      yinggaixingzhengjiguangongzuoguanlishiqing

2433

2247

       92.4

      danweichanpin

88

121

      137.5

      chengguanjiaotongzhifa

1243

9883

      795.1

      lingwaichengxiangyitihuapianquweihuxingzheng𒁏shiwuไhuafei

187993

67640

       36.0

    chengxiangjuminjiedaoshequcehuayufuwuguanli

 

699

 

    chengxiangyitihuapingtaigongkaitixi

78,757

107,308

      136.3

      chengshizhenjichuzhishigonggongsheshidajian

 

43500

 

  🦩    biedexinxingnongcun⛄jiedaobanshichugonggongfuwupeizhishouzhi

78757

63808

       81.0

    xinnongcunshequjuweihuiqingkuangqingjie

132613

119992

       90.5

    jibenjianshemaoyishichangkongzhiyujiandudeguanlizhineng

10451

12782

      122.3

    qitachengxiangjuminshequjuweihuijiaoyuzhichu

1833

1386

       75.6

guoqing、nongyehelinyeshuijieyu

227,271

230,633

      101.5

    shuichanyenongcunshequ

49,584

60,110

      121.2

      xingzhengshiwuzhengchangyunzuo

2496

2302

       92.2

      putongrenshibumenfuwuguanlishiyi

60

4

      ﷽;  6.7

      gongzuozhengchangyunzuo

3402

3265

       96.0

      kexuejishuzhuanbianyuyouhuagongzuo

1326

995

       75.0

      haichonghaisheding

563

1264

      224.5

      nongchanpinzhiliangshuipinganquanbaozhang

1436

2025

      141.0

      jichafengxianfangkong

243

321

      132.1

      tongjishujujiancezhanyutupianxinxifuwu

203

132

       65.0

      wengunongcunnianshourubutiebiaozhun

4690

11338

      241.7

      shuichanyezhizuofazhanfangxiang

5438

12088

      222.3

      zhongguonongcunxieyijingjishihui

7255

5009

       69.0

      nongchengpinjingjiagongyuhuodongtuiguang

60

60

      100.0

      nongcunjiansheshehuigejieweishengshiye

4111

50

   &n🅷bsp;    1.2

      nonglinziyuanxingfanghujiejueyugenju

3576

1836

       51.3

   &🙈nbsp;  zhiranliaoyoujiageduoshaogaigefanganduishuichanyangzhidebutiebiaozhun

11

2

       18.2

       

去年同期來執行數

概算數

決算數為前年執行程序數的%

      duigaozhigaozhuanyuanxiaobiyezhengshushengdaojicengdang💯zuzhirenzhibutiezhengce

213

159

       74.6

      gengdigoujian

 

6370

 

      denonglincunkouzhichufeiyong

14501

12890

       88.9

    linyejuhecaoyuanshang

8,669

36,657

      422.9

      jiaoyushiyepingtai

1538

2754

      179.1

      senlinshipinwangluoziyuanjiaoyupeiyang

1691

2376

      140.5

      jiqiaoxianxiatuiguangyuyouxiaodezhuanhua

177

1273

      719.2

      shucongshengtaijingguanjingjixiaoyichaiqianbuchang

8

 

 

      linchanggongzhongxingzhichu

387

869

      224.5

      qitaqiushuhecaodishouzhi

4868

29385

      603.6

    shuilishuidiangongcheng

156,525

125,081

       79.9

      xingzhengjiguanyunying

655

668

      102.0

      pingchangxingzhengsusongguanlizhidushiqing

5

80

    1,600.0

      shuigongyedeyewubiaozhunhuaguanli

8009

22523

      281.2

      nongtianshuilixiangmujianshexiangmuxiangmujianshe

107238

38751

       36.1

      shuigongguochengzhongxingshiyuweixiu

25982

59833

      230.3

      shuigongxiayibushangban

13

 

 

      shuilishuniujiaotongzhifajiankonggongneng

596

583

       97.8

     𝄹 ziranziyuandejieyueyongdiananquanguanliyushouhu

11077

226

      🐬;  2.0

      shuiwenshuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuiwugaojishuhuodongtuiguang

178

242

      136.0

      dazhongxingshuilishuniuyiminjuzhongwan💝qichuangyefuchizhuantishouruzhichu

11

 

 

      shuiwuweishengjiandujiancha

973

923

       94.9

      lingwaideshuilishuidiangongchenghuafei

828

47

  𝕴;      5.7

    nongcunjianfangwangluozonghegaicao

11,188

7,444

       66.5

      duixiangjiliangshiyiyidebuzhujin

7463

7444

       99.7

      cunkouyitihuajigougaigeguifanhuashidiangongzuofanganbutie💝fei

418

 

 

      xuduoshandongnongcunronghebiangejieyu

3307

 

 

    pujiyinxingyetishengfeiyong

1,305

1,341

      102.8

       

上一年繼續執行數

工程預算數

成本預算數為前年繼續執行數的%

      linyewentuobaoxianfeibutiebiaozhun

1305

1341

      102.8

12、jiaotongfeiwuliuyunshujieyu

188,673

165,559

       87.7

    yijigonglushuilubanjia

180,502

161,559

       89.5

      renshibumenjinxing

1874

1907

      101.8

      gongluwangguihua

72742

9022

       12.4

      nongcungongluzhongzhi

47562

80273

      168.8

 &nb⛦sp; &♕nbsp;  jiaotongyinxingyunshuwuliuqiyexiandaixinxijishutoujian

893

371

       41.5

      erjigongludaoluyunshufuwuguanli

49080

67644

      137.8

      shuiluyunshuchekongzhihuafei

2362

2342

       99.2

     🏅 chexiaolezhengfubumenhuankuanerjikaoshigongluqiaojizhangzichazijiukaizhi

5989

 

 

    cichegouzhifeishuiqitazhichu

2,700

 

 

&💮nbsp;     huochegourushuiyongzuorenmentieluqiaojianchengkaizhi

2700

 

 

    yixietielujiaotongjiyunshujingfeizhichu

5,471

4,000

       73.1

      gonggongxinxijiaotongwangyingxiaobutiefei

3841

4000

      104.1

      qitadaolujiaotongyunsongjieyu

1630

 

 

13、ziyuanxingtankanxingyexinxindengfeiyongzhichu

128,378

158,424

      123.4

    zhizuoyeye

1,370

4,165

      304.0

&💟nbsp;     shujutongxinxitong、jisuanfangfajijibentadianziyuanqijianxitongzhizuoye

1370

4165

      304.0

    guoyouqiyejingzichanzhengfujianguan

1,337

1,255

       93.9

      caizhengzhengchangyunzuo

531

443

       83.4

      yiyangxingzhengjiguanjianlixingzhengjiancha

411

447

      108.8

      lingyigeguojiazijin🗹jianduguanlifeiyongzhichu

395

365

       92.4

    jianrongguimoxingdanweifazhanqushiheguanlizhidujieyu

80,429

103,199

      128.3

      zhongdezhongqiyezhuangdazhuanding

16993

22445

      132.1

     💎 bie🌊dezhijiweishangzhongxiaoxingyejingjifazhanhefangfaxingzhichu

63436

80754

      127.3

    renhecailiaokanchagongyezhizaoxinxidengzhichufeiyong

45,242

49,805

      110.1

      jiyishengjigaizaoqitazhichu

20042

8000

       39.9

 &♉nbsp♑;    xuduoshichangtankuanggongyeqiyexiangguanxinxidengfeiyong

25200

41805

      165.9

shisi、shangyonggongzuoyedengfeiyongzhichu

4,759

9,512

      199.9

    shangyequanliuchangdeshiwuguanli

397

452

      113.9

       

本年運行數

財政預算數

成本預算數為本年連接數的%

      qiyufangdichanyeyuntongshiqingjingfeizhichu

397

452

      113.9

    xuduoshangyedichangongzuoyedengbochu

4,362

9,060

      207.7

      mouxieshangwufuwuyedengqitazhichu

4362

9060

      207.7

dishisan、dangrancailiaohaiyangshengwuqixiangyubaodengfeiyong

6,057

6,135

      101.3

    ziranshengtaiziyuanyingwenshiwuguanli

5,189

5,025

       96.8

      xingzhengbumenxingshi

769

722

       93.9

      yiyangxingzhengweihuweihuxingzhengjiancha

64

146

      228.1

      turangziyuangongxiangchubeiliangkaizhi

540

514

       95.2

      renshizhengchangyunxing

3525

3238

       91.9

      mouxieziranshiziyuanlianggongzuofeiyong

291

405

      139.2

    qixiangzhanshiyi

829

1,110

      133.9

      qihoutianqishikuangyugu

40

40

      100.0

      tianqizhuangpeiyoubaozhangweibao

115

70

       60.9

      🌼 qixiangyubaozhishijichutixijianchengyuweixiufei

30

300

    1,000.0

      biedejingxiangshiyixingzhichu

644

700

      108.7

    biekendingchanpinhaiyangziyuanqixiangjudengzongzhichu

39

 

 

dishiwu、fangjianyoubaozhangshouzhi

295,147

203,992

       69.1

    weihuxingxianghejianshexiangmuzongzhichu

238,196

140,000

       58.8

      penghuqugengxingaizaogengxingaizao

185227

140000

       75.6

      jibenbaozhangxingzhuzhaifangdianzuzhengfubutie

1210

 

 

      biebaojiahuhangxingxianghegongchengjianzhukaizhi

51759

 

 

    zulinfanggaigechuangxinshouruzhichu

49,408

55,942

      113.2

      zulinfangshebaogongjijin

33175

30258

       91.2

      maixinfangbutiezhengce

16233

25684

      158.2

    xianyujuweihuizhufang

7,543

8,050

      106.7

      biechengxiangtongchouquyujuzhufangzongzhichu

7543

8050

      106.7

shier、youliangyunshuchubeikuhuafei

8,644

7,904

       91.4

    diaoweipinshiwuchuli

5,923

3,913

       66.1

      changjiancaizhengcaozuoyewu

99

 

 

    &nbs🎐p; liangshiguwuqiyecaiwuyuneibushenjizhichufeiyong

3

 

 

       

前年審理數

概預算數

概算數為上一年繼續執行數的%

      shiyexinxingshi

188

195

      103.7

      gezhongdiaoweipingongzuofuchu

5633

3718

       66.0

    liangyoushipinchubeiliang

2,721

3,991

      146.7

      chubeikuliangyoujiagongbutiezhengce

2721

3991

      146.7

18、shanghaifangzhijiyingjifanganchulizongzhichu

15,228

17,295

      113.6

    yingjizhilixingzhengshiwu

2,016

2,977

      147.7

      caizhengyunzuo

364

357

       98.1

      anquanfanghuxingyeguanli

996

1967

      197.5

      jiaoyushiyeyunzuo

592

557

       94.1

      xuduoyingjiguanlifangfashouzhi

64

96

      150.0

    xiaofangyuanshiwuguanli

13,204

14,289

      108.2

      zhengfubumenjinxing

10918

10015

       91.7

      tongchangqingkuangxingzhengsusonggongzuocaozuoshiwu

1635

1332

       81.5

      xiaofangsheshiyingjiguanliyuanjiu

651

2927

      449.6

      gezhongfanghuoshiwuguanlijingfeizhichu

 

15

 

    qiangzhenxingzhengshiwu

4

29

      725.0

      dizhendefashengjiancezhan

4

29

      725.0

    henziranzainanfangzhi

4

 

 

      tongyishengtaiqixiangzaihaifangkongbochu

4

 

 

十八、預備黨員費

 

50,000

 

diershi、zhaiwujiufenfuxishouzhi

21,494

23,300

      108.4

    changsuozhengfutongchangqingkuangcaichanfuxixingzhichu

21,494

23,300

      108.4

 🀅  &n൲bsp;  tedianzhenzhengfutongchangqingkuangxiazhaiquantouzifuxikaizhi

21494

23300

      108.4

二五一、別的花費

82,358

77,444

       94.0

    jinnianchuliuchuzugoude

 

75,000

 

    renhefeiyongzhichu

82,358

2,444

    🍸    3.0

結余累計

2,664,967

2,561,900

       96.1

 

注:

yi、zhangfuhengaodeshijiqingkuangmiaoshu:

1.“mougezhongguogongchandangshiwu🔴guanlishouruzhichu”kuanjizhuanyekemuzengchangfudubuda,zhongdianyinweishi2020nianjuweipingtaigongzuoshangzhefeiyongyou“gezhongchengxiangyitihuapingtaigongzuoguanlixingzhengjianchaguanlishouzhi”diaozhengzhi“gezhongzhongguogongchandangxingzhengjianchaguanlishouzhi”;

2.“chengshidiqu𒁏🌄xiaozhongxingxuejiaoxuesheshikaifa”xiangjixuekezhufuqianghuajuangengda,hexinyuangushi2020nianzhongjianrongshengjinxiuxuexiao、yongfengyuanyixiaoxiaodeng,leijiehelianpai3.15yimeijin;

3. “tekunyuangongjiujishanyang”kuanjijigehuijikemuqianghuataida,🏅guanjianyuanyishi2020niantekunrenshiqiangjiushanyangfuchuyou2019niandezhenjishidangzhuanyizhifukadediaozhengzhigebumengongchengyusuanzhidingjihua;

4.“yiyaodeweihuanquanguanliyewu”kuanjikemubizengchangsudujida,zhongyaozhuyaoyuanyinshixinsheyiyuanyiyaodeweihuju;

5.“qitanonglinhetagongcaoyuanfeiyong”xiangjikechengzhuangbeizengfujiaogao,zhongyaoyuanyinshi2020ཧnianrangguanjianxingshengtaihuanbaolangdaojian🐭sheguihuahaoxiangmu2.37yimeijin。

er、jianfuhengaodeqingxingzheshuoming:

1.“wenhuashuipingdongtaizhanshijihuodongzuzhi”xiangjitimudiefubuda,zhongdianyuanyinfenxishi2019nianrangzaizhiyuangonghelihuodongzuzhihexinxinqigongzuo,2꧟020nianweizhunbeibencimu;

2.“lingwaituiyianpaizhichufeiyong”xiangjixiangmushangzhanglvmingxian,baokuoyuanyinfenxi2020nianxiangmudediaozheng,2019nian“bietuiyichaiqianbuchanganzhihaofeiqitazhichufeiyong”anzhuangdetuiyichaiqian▨buchanganzhihaofeiqitazhichufeiyonggaibianzhi“wuzhuangbuduizhuanyechaiqianbuchanganzhilingdaorenyuanchaiqianbuchanganzhihaofei”;

3.“dongbeinongcunfazhanrenshi”xiangjixuekezengchangfudubijiaodade,yibanxianxiangshi2019ℱnian“xinnongcunshehuideshiyefazhan”guihuadeyishimuqiancaoyedingmudengfeiyongzhichu guihuazhi“tiandiji♈benjianshe”;

4.“guodaosheji”xiangjikaoshikemushangzhanglvguoda,ji🦋benyinweishi2019nianzuzhichentagongluqiao(xiexin—jindashanjie)ganggangjianli、g60wenxianglulijiaodengshejitouzixiangmu,2020nianbenjinguihuajiao🐬shao;

5.“bieshouruzhichu”kuanjikaoshikemu🐓zengchangfudujida,jutiyuanyi2019nianjutianpaiyinzangcaichanbimianxingzhichu80888wanyuyuan,2020nianweizhiding。

 

 

 

 

 

 

 

 

 

 

附注四

2020年松江區當地政府性債卷財政預算效益表

標準:萬余元

       

去年運行數

預算表數

概算數為本年
繼續執行數的%

guoyouzhinongcuntudishiyongquanzhuanrangxiaoyi

1,111,304

600,000

54.0

guoyouqiyedipilicaishouyijijintouzichuangshou

 

 

 

nongmuyetudizhengjifadezijinchuangshou

 

1,153

 

fucaiaixincishanjinnianshouru

4,421

3,008

 

chengzhenjichukuangjiasheshishebeipeitaogongchengfeixiaoyi

18,482

20,000

108.2

污泥加工費盈利

32,260

33,300

103.2

renhezhengfujiguanxinggupiaojijinchunshouru

-2,761

 

 

鎮政府性股權基金工資自動求和

1,163,706

657,461

56.5

 

 

 

 

轉意性工資收入

418,858

439,339

104.9

    shangjilingdaobutieshenqingshushoulu

229,209

2,830

1.2

    zhuanyezhengfuzhaiwuzhuandaishourulaiyuan

184,000

 

 

    caiququniantongqiyueshourushuiping

5,649

436,509

7727.2

    fangrubenjin

 

 

 

 

 

 

 

收錄共計

1,582,564

1,096,800

69.3

 

 

 

 

附注五

2020年松江人民政府機關性投資基金費用性支出表

基層單位:千元

       

去年下達數

成本預算數

費用預算數為前年實施數的%

jitisuoyouzhiyongdishiyongquanchushourulaiyuanchouhuadebochu

790,300

967,042

122.4

guoyoukonggutudiziyuanyinglizijinkexueanpaidezongzhichu

19

 

 

linguogengdilianhekaifaziyuanfenpeidefeiyong

567

1,861

328.2

shishicaigongyijijinjinzuzhidexingzhichu

3,782

8,102

214.2

diqujibenzhishishenghuosheshiyitihuafeizhunbeidehuafei

20,434

51,500

252.0

dazhongxiaoxingshuikudiaoyuyiminghoumiandechuangyefuchiguquanjijinfeiyong

1,511

1,995

132.1

wushuigongzuozhangongzuofeihelianpaidefuchu

32,302

33,300

103.1

dipicunchuzhongdiangongsizhaiquannianshouruzuzhideshouzhi

94,000

 

 

公司債務付息付出

13,459

18,000

133.7

biededifangzhengfuxingzijinzhichufeiyong

 

 

 

區政府性基金、期貨、現貨、微盤撥出累計

956,373

1,081,800

113.1

 

 

 

 

轉讓性總支出

626,191

15,000

2.4

    shangjieshangjiakaizhi

184

 

 

    zhuanxiangduchajiekuanhuanbenkaizhi

66,000

15,000

22.7

    diaozhengziyuan

105,000

 

 

    nianweijieyu

455,007

 

 

付出合計

1,582,564

1,096,800

69.3

 

附注六

2020年松江區國家資產銷售經營決算薪資表

廠家:70萬

       

本年執行程序數

項目預算數

預算表數為本年
審理數的%

yi、xiaoshounianshourunianshouru

17,589

18,800

106.9

    banyungongchanglirunkongjianlirun

240

500

 

    touzijiamengtiexinfuwudeqiyelirunlvshoulu

11,140

12,000

107.7

    shangmaoqiyemaolilvshourulaiyuan

 

 

 

    jianzhugongchengdaolushigonggegeqiyelirunkongjianshourulaiyuan

 

 

 

    fangfangdichanyegegeqiyechengbenshishouru

6,209

6,300

101.5

    chumuyemuyudeqiyejinglirunlirun

 

 

 

    weishengjiantiyujingjifuliqiyeyinglikongjiangongzi

 

 

 

er、guli、guxinianshouru

5,891

5,200

88.3

    guoyouzhikongguyouxiangongsiyouxiangongsiguli、guxijingshouru

5,891

5,200

88.3

san、fangquanwangdianzhuanrangnaru

 

 

 

四、清潔年收入

 

 

 

wu、yixiegongyouzibenxiaoshouyusuanbiaochunshouru

 

 

 

國企充分生產經營薪資收入累計數

23,480

24,000

102.2

 

 

 

 

改變性使收入

711

6,150

865.5

  qiyongbennianjiezhuangerenshouru

711

6,150

865.5

 

 

 

 

薪水總共

24,190

30,150

124.6

附注七

2020年松江區國有化資本管理經驗估算花費表

行業:70萬

       

去年同期運行數

預決算數

費用預算數為前年
執行力數的%

yi、shijie debaozhanghedaxueshengjiuyejiaoyuzhichu

 

 

 

er、guojiazibenguanlishengyigaisuankaizhi

13,000

21,000

161.5

1.manzushijianjiubanguzhangjitizhigaigedaijiaqitazhichu

 

 

 

2.guojiadeqiyezibentouzijindaoru

13,000

21,000

161.5

 &n༺bsp;  &ಌnbsp; guoyoutudijingjinenglixingshijinxingdiaojiejiaoyuzhichu

 

 

 

      feiyinglixingxingcuoshitouzizhezongzhichu

 

 

 

      renheguoyouzhiqiyegongsiziyuanjinliuru

13,000

21,000

161.5

3.guojiadeqiyeyouhuiteshuzhengcebuzhujin

 

 

 

4.jinrongyeguojiaguzichantouziyunyingyusuanbiaojieyu

 

 

 

5.biedeguoyoukonggutouzishengyigusuanjieyu

 

 

 

國有化投資經營管理其他支出預估合計

13,000

21,000

161.5

 

 

 

 

轉讓性付出

11,190

9,150

81.8

    diaochengxindaizijin

5,040

9,045

179.5

    jiezhuanxianianjieyu

6,150

105

1.7

 

 

 

 

付出總金額

24,190

30,150

124.6

 

 

 

附注八

2020年松江區區對鎮一樣公用費用轉至付表

單位名稱:億元

本年審理數

財政預算數

預決算數為本年    履行數的%

小常州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未平均分配到鎮

 

106,825

 

加總

180,361

218,581

121.2

zhu:2020niangezhendeyibanlaishuogongyongsheshifeiyongyusuangenghuanshoukuanjinshejidaozhujianjiandingdeyuxiadarenwuxinxiangmu,weianpaidaozhenjide106825laiwanzhu🐓yaoshiweiyugongyehuafeishuihunjiegengxingaizao、gongyehuatudideshiyongshouchudeng,jianganzhaoqijutiqingkuangꦅbaogaocaozuowenbutuijinqingkuangbaogaozainianmozhongpei。

附錄九

2020年松江人民政府辦公室外債大體情形表

政府部門:萬的大寫

       

金額

另外:通常情況借款

在這其中:工作方案資產

一、政府性外債金額原因

 

 

 

    2019nianzhongxiangguanbumenzhengfuzhaiwudae

2,173,000

1,130,000

1,043,000

    2019suimoshizhengfucaichanedu

2,388,000

1,221,000

1,167,000

    2020yuechuzhengfuxingjiekuanedu

2,388,000

1,221,000

1,167,000

二、政府性債務糾紛余下的錢癥狀

 

 

 

   2019jinnianchushizhengfuzichankeyongzijin

1,049,904

589,904

460,000

    2019niantianjialezhengfuxingzhaikuan

215,000

91,000

124,000

    2019nianchanghuancaichanzhengfubangongshicaichan

6,000

 

6,000

    2019suimozhongyangzhengfugongsizhaiwuxianjinyue

1,258,904

680,904

578,000

   2020qichudifangzhengfufuzhaizhanghuedu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

表格十

2020年松江區區本級三公專項資金財政預算的情況報告

的單位:萬的大寫

       

2019年成本預算數

2020年財政預算數

費用預算數為去年同期    概算數的%

因公出國旅游(境)費

827.00

810.00

97.9%

國家公務接侍費

523.09

398.76

76.2%

公務活動小二租車添置及工作費

小計

6,205.10

6,288.24

101.3%

這之中:添置費

2,329.05

3,045.89

130.8%

     運營費

3,876.05

3,242.35

83.7%

累計數

7,555.19

7,497.00

99.2%

 

 

 

附件:
    乐鱼体育 开yun体育app官网入口登录 星空体育app下载官网 爱游戏最新平台 kaiyun官方入口 乐鱼体育 爱游戏app 乐鱼官网 乐鱼官网 leyucom乐鱼官网